| Revenue | DKK -654K | +528% |
| EBITDA | DKK -450K | +56% |
| Net profit | DKK -596K | +24% |
| Total assets | DKK 4,6M | -21% |
| Equity | DKK 3,8M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 34 | 0 | 0 | -104 | -654 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 218 | -1.228 | -107 | -1.019 | -450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 218 | -1.228 | -107 | -1.019 | -450 |
| Net financials | -10 | -6 | -6 | -9 | -23 |
| Profit before tax | 208 | -1.234 | -113 | -1.028 | -473 |
| Tax | -0 | -300 | -28 | -242 | 123 |
| Net profit | 208 | -934 | -85 | -786 | -596 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.762 | 6.256 | 5.689 | 5.805 | 4.559 |
| Equity | 6.193 | 5.259 | 5.174 | 4.388 | 3.791 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 253 | 134 | 1.226 | 378 |
| Total debt | 201 | 253 | 134 | 1.226 | 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Unofficial title | Unofficial title | 2016 | — | — |
DL Management | Management | 2011 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
AA Management | Management | 2010 | — | — |
JL Management | Management | 2007 | — | — |
UH Management | Management | 2009 | — | — |
AC Management | Management | 2015 | — | — |
BC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
PR Management | Management | 2007 | — | — |
MP Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Sørensen | Unofficial title | 0 companies |
| Douglas Lee Dunn | Management | 0 companies |
| Thomas Hausch | Chief Executive Officer | 0 companies |
| Annette Adams | Management | 0 companies |
| Jesper Lars Petersen | Management | 0 companies |
| Ulrich Hans Werner Hörnke | Management | 0 companies |
| Alberto Ceci | Management | 0 companies |
| Barbara Capito | Chief Executive Officer | 0 companies |
| Peter Roos | Management | 0 companies |
| Marco Pacini | Management | 0 companies |
| Hans Peter Himmer | Chairman | 0 companies |
| Mats Ove Blom | Board of Directors | 0 companies |
| Klaus-Peter Ullmann | Board of Directors | 0 companies |
| Jörg Himmelmann | Board of Directors | 0 companies |