| Revenue | DKK 364K | +11% |
| EBITDA | DKK 146K | +730% |
| Net profit | DKK 95K | +341% |
| Total assets | DKK 2,1M | -24% |
| Equity | DKK 292K | +48% |
| Employees | 21 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -3 | 130 | 373 | 279 | 674 | 483 | 462 | 1.012 | 914 | 425 | 328 | 364 |
| Staff expenses | -0 | -0 | -0 | -98 | -222 | -222 | -563 | -362 | -389 | -860 | -450 | -624 | -310 | -218 |
| EBITDA | -4 | -4 | -3 | 32 | 151 | 27 | 111 | 122 | 73 | 152 | 464 | -199 | 18 | 146 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -20 | -25 | -15 | -12 | -12 | -10 | -10 | -41 | -49 | -43 |
| EBIT | -4 | -4 | -3 | 31 | 131 | 3 | 96 | 110 | 61 | 142 | 454 | -240 | -31 | 103 |
| Net financials | 0 | 0 | 0 | -6 | -11 | -106 | -0 | 15 | -16 | 26 | 73 | 267 | -8 | -9 |
| Profit before tax | -4 | -4 | -3 | 25 | 120 | -103 | 95 | 125 | 45 | 168 | 527 | 27 | -39 | 95 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -4 | -3 | 25 | 120 | -103 | 95 | 125 | 45 | 168 | 527 | 27 | -39 | 95 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 64 | 64 | 0 | 1.611 | 1.508 | 1.895 | 1.965 | 2.633 | 3.256 | 3.346 | 2.836 | 2.727 | 2.075 |
| Equity | 64 | 61 | 57 | 0 | 203 | 100 | 195 | 320 | 365 | 533 | 760 | 237 | 198 | 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 7 | 0 | 1.408 | 1.408 | 1.700 | 1.645 | 2.268 | 2.723 | 2.586 | 2.598 | 2.529 | 1.783 |
| Total debt | 4 | 4 | 7 | 0 | 1.408 | 1.408 | 1.700 | 1.645 | 2.268 | 2.723 | 2.586 | 2.598 | 2.529 | 1.783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
ME Management | Management | 2007 | — | — |
| Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Morten Erichsen | Management | 0 companies |
| REVISIONSPARTNER REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |