| Revenue | DKK -47K | +9% |
| EBITDA | DKK -785K | +2% |
| Net profit | DKK -1,4M | -144% |
| Total assets | DKK 14,3M | -14% |
| Equity | DKK 14,3M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 132 | 149 | 174 | 119 | 176 | 223 | 166 | 236 | 212 | 3.140 | -44 | -47 |
| Staff expenses | -296 | -289 | -326 | -506 | -379 | -379 | -353 | -450 | -465 | -387 | -454 | -760 | -737 |
| EBITDA | -188 | -157 | -177 | -333 | -260 | -203 | -130 | -284 | -229 | -175 | 2.686 | -803 | -785 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -23 | -11 | -11 | -0 | -0 | -0 |
| EBIT | -188 | -157 | -177 | -333 | -260 | -203 | -154 | -307 | -240 | -186 | 2.686 | -803 | -785 |
| Net financials | 688 | 891 | 239 | 802 | -310 | 814 | -1.102 | 891 | 726 | 1.891 | 792 | 5.063 | -662 |
| Profit before tax | 501 | 734 | 62 | 469 | -570 | 610 | -1.256 | 585 | 485 | 1.705 | 3.479 | 4.260 | -1.447 |
| Tax | -17 | 89 | 21 | 99 | -108 | 150 | -252 | 92 | 108 | 374 | 708 | 939 | -0 |
| Net profit | 518 | 645 | 41 | 370 | -462 | 461 | -1.004 | 492 | 377 | 1.331 | 2.771 | 3.321 | -1.447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.639 | 8.315 | 8.399 | 8.837 | 8.324 | 8.869 | 7.583 | 8.174 | 8.719 | 10.380 | 13.455 | 16.655 | 14.308 |
| Equity | 7.371 | 8.016 | 8.056 | 8.426 | 7.964 | 8.425 | 7.421 | 7.914 | 8.291 | 9.622 | 12.393 | 15.714 | 14.267 |
| Long-term debt | 79 | 79 | 96 | 83 | 83 | 97 | 85 | 87 | 100 | 122 | 0 | 0 | 0 |
| Short-term debt | 109 | 62 | 78 | 72 | 145 | 80 | 77 | 97 | 147 | 334 | 1.062 | 941 | 41 |
| Total debt | 188 | 141 | 174 | 155 | 227 | 178 | 161 | 184 | 247 | 456 | 1.062 | 941 | 41 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Levisen Bech | Chairman | 0 companies |
| Pia Kok Vestergaard | Board of Directors | 0 companies |
| Line Kastorp Kok | Board of Directors | 0 companies |
| Anders Bech Hansen | Board of Directors | 0 companies |