| Revenue | DKK 60K | -140% |
| EBITDA | DKK 60K | +140% |
| Net profit | DKK 24K | +109% |
| Total assets | DKK 4,8M | -5% |
| Equity | DKK 4,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -105 | -30 | -52 | — | -108 | -19 | 2.139 | 3.052 | 2.208 | -121 | 15 | -151 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -105 | -30 | -52 | -11 | -108 | -19 | 2.139 | 3.052 | 2.208 | -121 | 15 | -151 | 60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -30 | -40 | -40 | -92 | -153 | -156 | -156 | -156 | -156 |
| EBIT | -105 | -30 | -52 | -11 | -138 | -59 | 2.100 | 2.960 | 2.055 | -277 | -141 | -307 | -96 |
| Net financials | -331 | -1 | 0 | 1 | -9 | -9 | -17 | -43 | -59 | 18 | -59 | 37 | 55 |
| Profit before tax | -436 | -30 | -51 | -10 | -147 | -68 | 2.082 | 2.917 | 1.996 | -259 | -200 | -270 | -41 |
| Tax | -0 | 41 | -0 | -0 | -0 | -0 | 369 | 675 | 474 | 186 | -50 | -14 | -65 |
| Net profit | -436 | -71 | -51 | -10 | -147 | -68 | 1.713 | 2.242 | 1.522 | -445 | -150 | -256 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 987 | 783 | 760 | 738 | 869 | 825 | 2.753 | 6.159 | 8.065 | 5.288 | 5.291 | 5.058 | 4.797 |
| Equity | 828 | 757 | 706 | 696 | 548 | 481 | 2.194 | 4.435 | 5.657 | 5.213 | 4.912 | 4.656 | 4.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 159 | 25 | 55 | 43 | 320 | 345 | 560 | 1.724 | 2.407 | 76 | 378 | 401 | 117 |
| Total debt | 159 | 25 | 55 | 43 | 320 | 345 | 560 | 1.724 | 2.407 | 76 | 378 | 401 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Rasmussen | Founder | 0 companies |