| Revenue | DKK 248K | -240% |
| EBITDA | DKK 248K | +240% |
| Net profit | DKK -951K | -5% |
| Total assets | DKK 3,3M | -25% |
| Equity | DKK 3,3M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -8 | -9 | -11 | -9 | — | -28 | -28 | -12 | 6 | -177 | 248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -8 | -9 | -11 | -9 | -197 | -28 | -28 | -12 | 6 | -177 | 248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -31 | -31 | -31 | -31 |
| EBIT | -6 | -6 | -7 | -8 | -9 | -11 | -9 | -197 | -28 | -49 | -43 | -25 | -207 | 217 |
| Net financials | 492 | 871 | 1.109 | 1.315 | 934 | -156 | -1.341 | 6.204 | 754 | 199 | -2.630 | -461 | -695 | -1.154 |
| Profit before tax | 486 | 865 | 1.103 | 1.307 | 925 | -167 | -1.350 | 6.007 | 727 | 150 | -2.673 | -485 | -902 | -937 |
| Tax | -5 | -4 | -2 | 27 | -0 | -0 | -0 | -0 | 123 | 39 | -0 | -0 | -0 | 14 |
| Net profit | 492 | 869 | 1.104 | 1.280 | 925 | -167 | -1.350 | 6.007 | 603 | 111 | -2.673 | -485 | -902 | -951 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.702 | 2.591 | 3.424 | 4.595 | 5.418 | 5.101 | 3.646 | 9.453 | 9.678 | 9.198 | 5.988 | 5.385 | 4.400 | 3.317 |
| Equity | — | 2.304 | 3.409 | 4.589 | 5.412 | 5.095 | 3.640 | 9.447 | 9.551 | 9.150 | 5.977 | 5.374 | 4.350 | 3.264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 |
| Short-term debt | 267 | 287 | 15 | 6 | 6 | 6 | 6 | 6 | 128 | 48 | 12 | 11 | 50 | 18 |
| Total debt | 267 | 287 | 15 | 6 | 6 | 6 | 6 | 6 | 128 | 48 | 12 | 11 | 50 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|