| Revenue | DKK -7K | +5% |
| EBITDA | DKK -7K | -5% |
| Net profit | DKK 143K | +1% |
| Total assets | DKK 2M | +11% |
| Equity | DKK 1,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -14 | -15 | -15 | -11 | -12 | -11 | -13 | -12 | -3 | -49 | -4 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -14 | -15 | -15 | -11 | -12 | -11 | -13 | -12 | -3 | -49 | -4 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -14 | -15 | -15 | -11 | -12 | -11 | -13 | -12 | -3 | -49 | -4 | -7 | -7 |
| Net financials | -1 | 398 | 483 | -4 | 15 | 356 | -22 | 301 | 32 | 257 | -436 | 351 | 144 | 144 |
| Profit before tax | -25 | 384 | 467 | -20 | 5 | 344 | -33 | 289 | 20 | 254 | -485 | 348 | 138 | 137 |
| Tax | -7 | -4 | -2 | -5 | 8 | -1 | 1 | -0 | -0 | 5 | -9 | 0 | -4 | -6 |
| Net profit | -18 | 388 | 470 | -15 | -3 | 345 | -34 | 289 | 20 | 249 | -476 | 347 | 141 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.153 | 1.365 | 1.836 | 1.916 | 1.430 | 1.811 | 1.672 | 2.372 | 2.197 | 2.066 | 1.607 | 1.735 | 1.813 | 2.016 |
| Equity | 936 | 1.228 | 1.601 | 1.387 | 1.284 | 1.528 | 1.452 | 1.635 | 1.547 | 1.685 | 1.096 | 1.329 | 1.353 | 1.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 40 |
| Short-term debt | 217 | 137 | 235 | 529 | 146 | 283 | 220 | 737 | 650 | 381 | 511 | 406 | 447 | 602 |
| Total debt | 217 | 137 | 235 | 529 | 146 | 283 | 220 | 737 | 650 | 381 | 511 | 406 | 460 | 642 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|