| Revenue | DKK -23K | -8% |
| EBITDA | DKK -23K | +8% |
| Net profit | DKK 3K | +119% |
| Total assets | DKK 590K | +11% |
| Equity | DKK -3,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 288 | 118 | 311 | 66 | 964 | 526 | -45 | -25 | -18 | -15 | -24 | -25 | -23 |
| Staff expenses | -45 | -2 | -0 | -0 | -6 | -24 | -18 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 323 | 84 | 311 | 66 | 958 | 502 | -63 | -25 | -18 | -15 | -24 | -25 | -23 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 |
| EBIT | 320 | 84 | 311 | 66 | 958 | 502 | -63 | -25 | -18 | -15 | -28 | -29 | -27 |
| Net financials | -7 | -9 | 32 | -3 | 22 | -288 | -116 | -46 | 1 | -13 | -21 | 13 | 35 |
| Profit before tax | 313 | 76 | 343 | 63 | 980 | 213 | -180 | -70 | -17 | -28 | -49 | -16 | 8 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | 4 |
| Net profit | 313 | 76 | 343 | 63 | 980 | 213 | -180 | -70 | -17 | -28 | -50 | -17 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 32 | 65 | 134 | 368 | 150 | 62 | 16 | 51 | 79 | 124 | 529 | 590 |
| Equity | -4.826 | -4.751 | -4.408 | -4.345 | -3.365 | -3.151 | -3.331 | -3.401 | -3.419 | -3.447 | -3.497 | -3.514 | -3.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.871 | 4.783 | 4.472 | 4.478 | 3.732 | 3.302 | 3.393 | 3.417 | 3.469 | 3.526 | 3.621 | 4.043 | 4.100 |
| Total debt | 4.871 | 4.783 | 4.472 | 4.478 | 3.732 | 3.302 | 3.393 | 3.417 | 3.469 | 3.526 | 3.621 | 4.043 | 4.100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|