| Revenue | — | — |
| EBITDA | DKK 5,1M | +1443% |
| Net profit | DKK 4,8M | +1165% |
| Total assets | DKK 10,7M | +109% |
| Equity | DKK 5,5M | +672% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | -9 | 361 | -5 | -6 | 875 | 495 | 493 | 0 | — | — | -4.134 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36 | -9 | 361 | -5 | -6 | 875 | 495 | 493 | -6 | 1.192 | -2.782 | -5.256 | -377 | 5.060 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36 | -9 | 361 | -5 | -6 | 875 | 495 | 493 | -6 | 1.192 | -2.782 | -5.256 | -377 | 5.060 |
| Net financials | -82 | -72 | -77 | -73 | -28 | -29 | -62 | -1 | -6 | 1.199 | -2.753 | -4.194 | -1.603 | 4.713 |
| Profit before tax | -46 | -81 | 284 | -78 | -34 | 846 | 433 | 492 | -12 | 1.190 | -2.784 | -5.328 | -509 | 4.694 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 108 | 5 | -2 | -0 | 23 | -60 | -83 |
| Net profit | -46 | -81 | 284 | -78 | -34 | 846 | 423 | 383 | -17 | 1.193 | -2.784 | -5.352 | -449 | 4.777 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 0 | 545 | 5 | 56 | 1.155 | 645 | 779 | 462 | 10.919 | 10.272 | 4.346 | 5.128 | 10.712 |
| Equity | -1.214 | -1.294 | -1.011 | -1.089 | -1.123 | -277 | 146 | 529 | 456 | 9.352 | 6.511 | 1.159 | 711 | 5.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.000 | 2.000 | 2.000 |
| Short-term debt | 1.218 | 1.294 | 1.556 | 1.093 | 1.179 | 1.432 | 500 | 250 | 6 | 1.567 | 3.762 | 1.186 | 2.417 | 3.224 |
| Total debt | 1.218 | 1.294 | 1.556 | 1.093 | 1.179 | 1.432 | 500 | 250 | 6 | 1.567 | 3.762 | 3.186 | 4.417 | 5.224 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|