| Revenue | DKK -7K | +17% |
| EBITDA | DKK -7K | -17% |
| Net profit | DKK 130K | +175% |
| Total assets | DKK 3,1M | +5% |
| Equity | DKK 2,8M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -7 | -10 | -11 | -14 | -22 | -38 | -17 | -14 | -26 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -12 | -7 | -10 | -11 | -14 | -22 | -38 | -517 | -14 | -26 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -12 | -7 | -10 | -11 | -14 | -22 | -38 | -517 | -14 | -26 | -6 | -7 |
| Net financials | 396 | 364 | 504 | 422 | 262 | 248 | -86 | 578 | -1.692 | 134 | -135 | -167 | 131 |
| Profit before tax | 390 | 352 | 497 | 412 | 251 | 234 | -108 | 541 | -2.209 | 120 | -160 | -173 | 130 |
| Tax | 4 | 2 | 4 | 4 | -28 | 29 | -0 | 2 | 1 | 22 | 2 | 1 | -0 |
| Net profit | 387 | 350 | 493 | 408 | 279 | 205 | -108 | 539 | -2.209 | 98 | -162 | -175 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.010 | 4.148 | 4.330 | 4.601 | 4.747 | 4.633 | 4.442 | 4.569 | 2.921 | 3.032 | 2.838 | 2.991 | 3.146 |
| Equity | 5.003 | 3.999 | 4.325 | 4.596 | 4.739 | 4.625 | 4.411 | 4.536 | 2.885 | 2.982 | 2.800 | 2.625 | 2.756 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 114 |
| Short-term debt | 6 | 150 | 5 | 5 | 8 | 8 | 31 | 33 | 37 | 50 | 38 | 243 | 276 |
| Total debt | 6 | 150 | 5 | 5 | 8 | 8 | 31 | 33 | 37 | 50 | 38 | 365 | 390 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |