| Revenue | DKK -16K | +130% |
| EBITDA | DKK -16K | -130% |
| Net profit | DKK 667K | +9545% |
| Total assets | DKK 17 | +0% |
| Equity | DKK -45K | +94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -16 | -17 | -292 | -65 | -58 | -19 | 0 | — | -6 | -7 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | -10 | -16 | -17 | -292 | -65 | -58 | -19 | -715 | 0 | -6 | -7 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | -10 | -16 | -17 | -292 | -65 | -58 | -19 | -715 | 0 | -6 | -7 | -16 |
| Net financials | -23 | -779 | 420 | 69 | 17 | -1.134 | -1.483 | 500 | 0 | 0 | 0 | 0 | 683 |
| Profit before tax | -9 | -789 | 403 | 51 | -274 | -1.199 | -1.541 | 481 | -715 | 0 | -6 | -7 | 667 |
| Tax | 12 | 0 | -2 | -10 | -91 | -19 | -12 | -0 | 207 | -0 | -0 | -0 | -0 |
| Net profit | -20 | -789 | 405 | 62 | -183 | -1.180 | -1.529 | 481 | -922 | 0 | -6 | -7 | 667 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.667 | 2.895 | 2.679 | 4.568 | 3.695 | 1.893 | 422 | 922 | 0 | 0 | 0 | 0 | 0 |
| Equity | 2.424 | 1.636 | 2.041 | 2.635 | 2.452 | 1.272 | -257 | 224 | -698 | -698 | -704 | -711 | -45 |
| Long-term debt | 0 | 0 | -76 | 535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.242 | 1.259 | 638 | 1.398 | 1.243 | 621 | 678 | 698 | 698 | 698 | 704 | 711 | 45 |
| Total debt | 1.242 | 1.259 | 638 | 1.933 | 1.243 | 621 | 678 | 698 | 698 | 698 | 704 | 711 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Skotte Holding ApS | Company | 90.0% | 90.0% | 2018 |
| Individual | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |