| Revenue | DKK 534K | -6% |
| EBITDA | DKK 534K | -6% |
| Net profit | DKK 150K | +29% |
| Total assets | DKK 9,6M | +0% |
| Equity | DKK 2,7M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 858 | 1.060 | 1.020 | 1.020 | 900 | 660 | 435 | 468 | 256 | 452 | 581 | 569 | 534 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 762 | 839 | 812 | 876 | 731 | 461 | 435 | 468 | -447 | 452 | 581 | 569 | 534 |
| Depreciation & amort. | -259 | -259 | -252 | -250 | -250 | -250 | -267 | -320 | -320 | -320 | -314 | -208 | -126 |
| EBIT | 503 | 581 | 560 | 626 | 481 | 211 | 168 | 148 | -767 | 132 | 267 | 361 | 408 |
| Net financials | -2 | -145 | -70 | -108 | 2 | -80 | -199 | -57 | -210 | -192 | -194 | -208 | -237 |
| Profit before tax | 502 | 436 | 489 | 518 | 483 | 131 | -32 | 91 | -977 | -60 | 73 | 154 | 194 |
| Tax | 125 | 88 | 7 | 124 | 107 | 29 | 29 | 92 | -56 | -87 | 17 | 37 | 44 |
| Net profit | 376 | 348 | 482 | 394 | 376 | 102 | -61 | -1 | -921 | 27 | 55 | 117 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.408 | 10.054 | 9.989 | 9.831 | 9.570 | 8.839 | 14.894 | 11.281 | 10.031 | 9.754 | 9.411 | 9.605 | 9.626 |
| Equity | 4.116 | 3.065 | 3.297 | 3.441 | 3.567 | 3.351 | 3.290 | 3.289 | 2.368 | 2.395 | 2.451 | 2.567 | 2.718 |
| Long-term debt | 5.519 | 5.113 | 4.679 | 4.235 | 3.789 | 3.316 | 6.288 | 6.002 | 5.711 | 5.416 | 5.115 | 4.820 | 4.499 |
| Short-term debt | 773 | 749 | 998 | 1.138 | 1.193 | 1.149 | 4.264 | 853 | 871 | 940 | 812 | 1.148 | 1.295 |
| Total debt | 6.292 | 5.862 | 5.677 | 5.372 | 4.983 | 4.465 | 10.552 | 6.855 | 6.582 | 6.356 | 5.927 | 5.967 | 5.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Skotte Holding ApS | Company | 100.0% | 100.0% | 2007 |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Michael Skotte | Management | 0 companies |