| Revenue | — | — |
| EBITDA | DKK -1,3M | +8% |
| Net profit | DKK 2,5M | +207% |
| Total assets | DKK 21M | +10% |
| Equity | DKK 19M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.071 | -968 | -772 | -1.091 | -1.233 | -1.234 | -1.237 | -1.239 |
| EBITDA | -13 | -31 | -508 | -984 | -782 | -1.150 | -1.102 | -903 | -1.239 | -1.445 | -1.573 | -1.412 | -1.292 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -3 | -3 | -3 | -1 | -0 | -0 |
| EBIT | -13 | -31 | -508 | -984 | -782 | -1.152 | -1.105 | -906 | -1.242 | -1.448 | -1.574 | -1.412 | -1.292 |
| Net financials | 6.526 | 1.517 | 1.273 | 1.743 | -512 | 1.794 | 163 | 3.627 | 893 | 4.899 | -2.163 | 2.267 | 3.806 |
| Profit before tax | 6.514 | 1.486 | 765 | 759 | -1.294 | 643 | -941 | 2.721 | -349 | 3.451 | -3.737 | 855 | 2.514 |
| Tax | 43 | 372 | 188 | 178 | -275 | 141 | 174 | 203 | 16 | 638 | 38 | 35 | -0 |
| Net profit | 6.471 | 1.114 | 577 | 581 | -1.019 | 501 | -1.116 | 2.517 | -365 | 2.814 | -3.776 | 820 | 2.514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.207 | 17.352 | 17.777 | 17.905 | 16.739 | 17.202 | 15.660 | 18.204 | 17.927 | 20.749 | 18.345 | 19.146 | 21.030 |
| Equity | 16.040 | 16.954 | 17.330 | 17.691 | 16.570 | 16.969 | 15.441 | 17.851 | 17.375 | 19.784 | 15.894 | 16.596 | 18.987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 398 | 446 | 214 | 168 | 234 | 218 | 353 | 552 | 965 | 2.451 | 2.550 | 2.043 |
| Total debt | 167 | 398 | 446 | 214 | 168 | 234 | 218 | 353 | 552 | 965 | 2.451 | 2.550 | 2.043 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|