| Revenue | DKK -32K | -13% |
| EBITDA | DKK -32K | +13% |
| Net profit | DKK -234K | -12% |
| Total assets | DKK 2,1M | +3% |
| Equity | DKK -2,8M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -57 | -59 | -86 | -67 | -68 | -64 | -65 | -84 | -62 | -60 | -62 | -37 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -57 | -59 | -86 | 833 | -68 | -64 | -65 | -84 | -62 | -60 | -62 | -37 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 450 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -57 | -59 | -86 | 383 | -68 | -64 | -65 | -84 | -62 | -60 | -62 | -37 | -32 |
| Net financials | -94 | -136 | -133 | -60 | -65 | -84 | -88 | -89 | -111 | -91 | -106 | -186 | -231 | -267 |
| Profit before tax | -176 | -193 | -193 | -93 | 356 | -85 | -85 | -86 | -194 | -86 | -166 | -248 | -268 | -299 |
| Tax | -44 | -48 | -45 | 27 | 19 | 33 | 34 | 34 | 43 | 34 | -37 | -55 | -59 | -66 |
| Net profit | -132 | -145 | -148 | -120 | 337 | -119 | -119 | -120 | -237 | -119 | -130 | -193 | -209 | -234 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.581 | 1.638 | 1.402 | 1.429 | 1.865 | 1.898 | 1.932 | 1.966 | 1.923 | 1.956 | 1.993 | 1.977 | 2.040 | 2.102 |
| Equity | -1.291 | -1.436 | -1.584 | -1.703 | -1.366 | -1.484 | -1.603 | -1.723 | -1.960 | -2.080 | -2.209 | -2.403 | -2.612 | -2.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.311 | 2.548 | 2.804 | 3.075 |
| Short-term debt | 2.872 | 3.074 | 2.985 | 3.132 | 3.230 | 3.382 | 3.535 | 3.689 | 3.884 | 4.036 | 1.892 | 1.832 | 1.847 | 1.872 |
| Total debt | 2.872 | 3.074 | 2.985 | 3.132 | 3.230 | 3.382 | 3.535 | 3.689 | 3.884 | 4.036 | 4.202 | 4.380 | 4.652 | 4.948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIV-HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Sandberg | Management | 0 companies |