| Revenue | DKK 37K | +8% |
| EBITDA | DKK 36K | +7% |
| Net profit | DKK 27K | +11% |
| Total assets | DKK 106K | +49% |
| Equity | DKK 52K | +113% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | — | -7 | -9 | -8 | -8 | -24 | 2 | 31 | 24 | -11 | 34 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -11 | -15 | -10 | -4 | -0 | -0 |
| EBITDA | -1 | -6 | -7 | -9 | -8 | -8 | -7 | -9 | 16 | 13 | -15 | 34 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -6 | -7 | -9 | -8 | -8 | -7 | -9 | 16 | 13 | -15 | 34 | 36 |
| Net financials | 125 | -83 | -408 | -21 | 58 | 38 | -122 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 124 | -84 | -415 | -30 | 50 | 29 | -130 | -9 | 16 | 14 | -16 | 34 | 37 |
| Tax | 4 | -31 | 12 | 2 | 6 | 4 | -2 | -2 | 5 | 6 | -3 | 9 | 9 |
| Net profit | 120 | -53 | -427 | -32 | 44 | 26 | -128 | -7 | 11 | 8 | -12 | 25 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.802 | 1.193 | 674 | 380 | 301 | 229 | 24 | 10 | 52 | 52 | 4 | 71 | 106 |
| Equity | 1.461 | 1.193 | 669 | 353 | 295 | 218 | -0 | -7 | 4 | 12 | -0 | 24 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 9 |
| Short-term debt | 341 | 0 | 5 | 28 | 5 | 12 | 24 | 17 | 48 | 41 | 5 | 41 | 45 |
| Total debt | 341 | 0 | 5 | 28 | 5 | 12 | 24 | 17 | 48 | 41 | 5 | 47 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|