| Revenue | DKK -71K | -6% |
| EBITDA | DKK -71K | +6% |
| Net profit | DKK 1,6M | +0% |
| Total assets | DKK 22M | +1% |
| Equity | DKK 19,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | -11 | -18 | -51 | -59 | 303 | -65 | -62 | -66 | -71 | -75 | -71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | -11 | -18 | -51 | -59 | 303 | -65 | -62 | -66 | -71 | -75 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -44 | -44 | -44 | -81 | -87 | -56 | -56 | -56 | -19 |
| EBIT | -6 | -7 | -6 | -11 | -31 | -95 | -103 | 259 | -146 | -149 | -122 | -127 | -131 | -89 |
| Net financials | 850 | 1.627 | 4.520 | 6.639 | 7.995 | 6.184 | -1.623 | 3.818 | 1.356 | 3.287 | -2.316 | 2.363 | 2.123 | 2.066 |
| Profit before tax | 844 | 1.620 | 4.514 | 6.628 | 7.964 | 6.090 | -1.727 | 4.077 | 1.210 | 3.138 | -2.438 | 2.236 | 1.992 | 1.977 |
| Tax | -0 | 7 | 16 | 29 | 76 | 112 | -325 | 846 | 249 | 620 | 5 | -0 | 353 | 332 |
| Net profit | 844 | 1.613 | 4.498 | 6.600 | 7.888 | 5.977 | -1.402 | 3.230 | 961 | 2.518 | -2.443 | 2.236 | 1.639 | 1.645 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.296 | 2.820 | 6.934 | 13.042 | 20.175 | 27.025 | 23.403 | 22.110 | 19.725 | 22.504 | 19.103 | 21.117 | 21.856 | 22.035 |
| Equity | 1.290 | 2.806 | 6.904 | 12.989 | 20.078 | 23.450 | 19.895 | 21.659 | 19.520 | 21.288 | 17.045 | 19.163 | 19.602 | 19.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 14 | 30 | 53 | 98 | 3.575 | 3.509 | 452 | 205 | 1.215 | 2.058 | 1.954 | 2.254 | 2.288 |
| Total debt | 6 | 14 | 30 | 53 | 98 | 3.575 | 3.509 | 452 | 205 | 1.215 | 2.058 | 1.954 | 2.254 | 2.288 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|