| Revenue | DKK 545K | +4% |
| EBITDA | DKK 545K | +4% |
| Net profit | DKK 352K | +7% |
| Total assets | DKK 8,6M | -2% |
| Equity | DKK 2,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | 399 | 232 | 142 | 373 | 417 | 391 | 497 | 330 | 470 | 491 | 526 | 545 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 215 | 399 | 232 | 142 | 373 | 417 | 391 | 497 | 330 | 470 | 491 | 526 | 545 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 215 | 399 | 232 | 142 | 373 | 417 | 391 | 497 | 330 | 470 | 491 | 526 | 545 |
| Net financials | -215 | -237 | -265 | -114 | -166 | -163 | -160 | -164 | -264 | -105 | -102 | -104 | -94 |
| Profit before tax | 0 | 162 | -33 | 218 | 206 | 254 | 231 | 333 | 446 | 365 | 389 | 422 | 451 |
| Tax | 0 | 18 | -8 | 48 | 45 | 56 | 51 | 80 | 116 | 80 | 85 | 92 | 98 |
| Net profit | 0 | 144 | -25 | 170 | 161 | 198 | 180 | 254 | 330 | 285 | 304 | 330 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.171 | 8.171 | 8.220 | 8.173 | 8.171 | 8.171 | 8.171 | 8.171 | 8.654 | 8.658 | 8.743 | 8.749 | 8.602 |
| Equity | 382 | 526 | 501 | 671 | 832 | 1.030 | 1.210 | 1.464 | 1.794 | 2.079 | 2.383 | 2.514 | 2.566 |
| Long-term debt | 0 | 5.233 | 5.089 | 4.710 | 4.576 | 4.439 | 4.300 | 4.159 | 6.055 | 5.850 | 5.797 | 5.590 | 5.381 |
| Short-term debt | 7.601 | 2.247 | 2.466 | 2.577 | 2.549 | 2.489 | 2.449 | 2.337 | 546 | 470 | 305 | 388 | 399 |
| Total debt | 7.601 | 7.480 | 7.555 | 7.287 | 7.125 | 6.928 | 6.749 | 6.496 | 6.601 | 6.320 | 6.101 | 5.978 | 5.780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Management | Management | 2007 | — | — |
EM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELKÆR A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Elkær Mathiassen | Management | 0 companies |
| Elkær Mathiassen | Management | 0 companies |