| Revenue | DKK -620K | +82% |
| EBITDA | DKK -620K | -82% |
| Net profit | DKK -7,7M | -314% |
| Total assets | DKK 42,5M | -32% |
| Equity | DKK 41,4M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -7 | -4 | -7 | -19 | -1 | -10 | -3 | -27 | -57 | -374 | -341 | -620 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -7 | -4 | -7 | -19 | -1 | -10 | -3 | -27 | -57 | -374 | -341 | -620 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -7 | -4 | -7 | -19 | -1 | -10 | -3 | -27 | -57 | -374 | -341 | -620 |
| Net financials | 182 | 654 | 2.144 | 970 | 2.254 | 2.055 | 1.575 | 2.180 | 1.373 | 3.852 | 52.612 | 5.457 | 4.925 | -6.989 |
| Profit before tax | 174 | 645 | 2.137 | 966 | 2.247 | 2.036 | 1.574 | 2.170 | 1.370 | 3.825 | 52.555 | 5.083 | 4.584 | -7.609 |
| Tax | -0 | -0 | -0 | -0 | 24 | 28 | 36 | 4 | 15 | 154 | -1.013 | 1.130 | 949 | 103 |
| Net profit | 174 | 645 | 2.137 | 966 | 2.223 | 2.008 | 1.538 | 2.166 | 1.355 | 3.672 | 53.568 | 3.953 | 3.618 | -7.726 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.181 | 3.481 | 4.173 | 4.684 | 6.806 | 6.617 | 6.036 | 7.085 | 7.821 | 9.317 | 57.452 | 65.543 | 62.141 | 42.531 |
| Equity | 2.174 | 2.478 | 4.166 | 4.684 | 6.806 | 6.610 | 5.992 | 7.050 | 7.805 | 8.467 | 57.035 | 53.988 | 51.106 | 41.380 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 1 | 0 | 0 | 0 | 0 | 903 | 0 |
| Short-term debt | 1.006 | 1.004 | 7 | 0 | 0 | 7 | 11 | 34 | 16 | 850 | 417 | 11.555 | 10.133 | 1.151 |
| Total debt | 1.006 | 1.004 | 7 | 0 | 0 | 7 | 44 | 34 | 16 | 850 | 417 | 11.555 | 11.035 | 1.151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|