| Revenue | DKK -6K | -30% |
| EBITDA | DKK -6K | +30% |
| Net profit | DKK 35K | -95% |
| Total assets | DKK 2,7M | +22% |
| Equity | DKK -310K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -2 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -8 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -2 | -6 | -6 | -6 | -6 | 136 | -6 | -6 | -8 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -2 | -6 | -6 | -6 | -6 | 136 | -6 | -6 | -8 | -5 |
| Net financials | -1.496 | -279 | -424 | -336 | -67 | -74 | -77 | -81 | -141 | 885 | 101 | 627 | -27 |
| Profit before tax | -1.502 | -286 | -431 | -338 | -74 | -80 | -84 | -87 | -5 | 879 | 95 | 619 | -32 |
| Tax | 5 | -0 | -0 | -0 | -0 | -1 | -30 | -1 | -84 | -24 | -0 | -33 | -67 |
| Net profit | -1.507 | -286 | -431 | -338 | -74 | -79 | -54 | -86 | 79 | 903 | 95 | 652 | 35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 973 | 772 | 401 | 118 | 120 | 120 | 147 | 145 | 303 | 1.524 | 1.505 | 2.237 | 2.723 |
| Equity | -728 | -1.014 | -1.444 | -1.783 | -1.856 | -1.935 | -1.989 | -2.075 | -1.996 | -1.092 | -997 | -345 | -310 |
| Long-term debt | 0 | 0 | 0 | 1.884 | 1.959 | 2.037 | 2.119 | 2.204 | 2.292 | 2.384 | 2.475 | 2.574 | 2.677 |
| Short-term debt | 1.701 | 1.786 | 1.845 | 17 | 17 | 18 | 17 | 17 | 6 | 233 | 27 | 9 | 356 |
| Total debt | 1.701 | 1.786 | 1.845 | 1.900 | 1.976 | 2.055 | 2.136 | 2.220 | 2.298 | 2.616 | 2.502 | 2.583 | 3.033 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2007 | — | — |
RV Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Louise Bisgaard Juhl | Management | 0 companies |
| Richard Vigand Juhl | Management | 0 companies |