| Revenue | DKK 75K | +2417% |
| EBITDA | DKK 75K | +2417% |
| Net profit | DKK 960K | +1870% |
| Total assets | DKK 37,3M | -5% |
| Equity | DKK 37,1M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -32 | -31 | -27 | -27 | -36 | 168 | 37 | 33 | 25 | 17 | 3 | 75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -32 | -31 | -27 | -27 | -36 | 119 | 37 | 33 | 25 | 17 | 3 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -32 | -31 | -27 | -27 | -36 | 119 | 37 | 33 | 25 | 17 | 3 | 75 |
| Net financials | 179 | 657 | 2.134 | 1.044 | 2.003 | 1.909 | 1.417 | 2.149 | 6.220 | 2.112 | 35.086 | 511 | 84 | 1.031 |
| Profit before tax | 172 | 648 | 2.102 | 1.013 | 1.976 | 1.882 | 1.381 | 2.268 | 6.257 | 2.145 | 35.111 | 528 | 87 | 1.105 |
| Tax | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 38 | 146 |
| Net profit | 172 | 648 | 2.097 | 1.013 | 1.976 | 1.882 | 1.381 | 2.268 | 6.257 | 2.145 | 35.111 | 528 | 49 | 960 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.602 | 4.047 | 6.142 | 5.877 | 7.327 | 9.034 | 10.387 | 9.664 | 12.501 | 9.956 | 42.107 | 39.220 | 39.314 | 37.279 |
| Equity | 2.157 | 2.463 | 4.461 | 5.376 | 7.253 | 9.033 | 10.311 | 9.473 | 12.311 | 9.956 | 42.096 | 39.204 | 39.253 | 37.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179 |
| Short-term debt | 1.445 | 1.584 | 1.681 | 502 | 75 | 0 | 76 | 190 | 190 | 0 | 10 | 16 | 62 | 23 |
| Total debt | 1.445 | 1.584 | 1.681 | 502 | 75 | 0 | 76 | 190 | 190 | 0 | 10 | 16 | 62 | 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 33.3% | 33.3% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vilsbøll | Management | 0 companies |