| Revenue | DKK -10K | +11% |
| EBITDA | DKK -10K | -11% |
| Net profit | DKK 114K | +114% |
| Total assets | DKK 395K | -9% |
| Equity | DKK 235K | +94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 4 | 12 | 5 | -10 | -7 | -12 | -10 | -9 | -9 | -10 | -10 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 4 | 12 | 5 | -50 | -7 | -12 | -10 | -9 | -9 | -10 | -10 | -9 | -10 |
| Depreciation & amort. | -122 | -62 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | -58 | 12 | 5 | -50 | -7 | -12 | -10 | -9 | -9 | -10 | -10 | -9 | -10 |
| Net financials | 13 | 177 | 51 | 428 | 88 | -1 | -38 | -248 | 130 | 197 | 298 | 230 | -816 | 123 |
| Profit before tax | -122 | 119 | 63 | 457 | 38 | -8 | -50 | -258 | 120 | 187 | 288 | 220 | -825 | 114 |
| Tax | -0 | -0 | -0 | 12 | -0 | -0 | -0 | -0 | -0 | -20 | -27 | 14 | -0 | -0 |
| Net profit | -122 | 119 | 63 | 445 | 38 | -8 | -50 | -258 | 120 | 208 | 315 | 206 | -825 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 429 | 327 | 618 | 423 | 413 | 652 | 417 | 564 | 878 | 1.093 | 1.471 | 435 | 395 |
| Equity | — | -31 | 32 | 476 | 413 | 405 | 355 | 96 | 217 | 425 | 740 | 946 | 121 | 235 |
| Long-term debt | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144 | 0 | 182 | 170 | 0 |
| Short-term debt | 467 | 460 | 295 | 142 | 10 | 8 | 297 | 321 | 348 | 310 | 353 | 343 | 144 | 160 |
| Total debt | 495 | 460 | 295 | 142 | 10 | 8 | 297 | 321 | 348 | 454 | 353 | 525 | 314 | 160 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|