| Revenue | DKK 172K | -713% |
| EBITDA | DKK 172K | +713% |
| Net profit | DKK -32K | +77% |
| Total assets | DKK 5,8M | +25% |
| Equity | DKK 4K | +100% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 184 | 159 | 49 | -28 | 172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 159 | 49 | -28 | 172 |
| Depreciation & amort. | -68 | -68 | -68 | -69 | -69 |
| EBIT | 116 | 90 | -19 | -97 | 103 |
| Net financials | -99 | -76 | -69 | -62 | -116 |
| Profit before tax | 17 | 14 | -88 | -159 | -13 |
| Tax | 13 | 18 | -4 | -20 | 19 |
| Net profit | 4 | -4 | -83 | -139 | -32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.721 | 4.656 | 4.569 | 4.606 | 5.764 |
| Equity | -952 | -956 | -1.040 | -1.178 | 4 |
| Long-term debt | 2.466 | 2.235 | 2.050 | 1.836 | 5.329 |
| Short-term debt | 3.207 | 3.372 | 3.557 | 3.949 | 431 |
| Total debt | 5.673 | 5.607 | 5.608 | 5.785 | 5.760 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Management | Management | 2023 |
| Former (3) | ||
AT Management | Management | 2020 – 2023 |
JF Management | Management | 2017 – 2020 |
BF Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2007 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Adis Topcibasic | Management | 0 companies |
| Jesper Fobian Jensen | Management | 0 companies |
| Henrik Fobian | Management | 0 companies |
| Berit Fobian | Management | 0 companies |
| Klaus Fobian Jensen | Board of Directors | 0 companies |