| Revenue | DKK -18K | +61% |
| EBITDA | DKK -18K | -61% |
| Net profit | DKK -18K | -61% |
| Total assets | DKK 1 | +0% |
| Equity | DKK -133K | -16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.743 | 1.716 | -9 | -7 | — | — | -6 | -6 | -13 | -9 | -9 | -11 | -18 |
| Staff expenses | -103 | -103 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.846 | 1.819 | -9 | -7 | -7 | -8 | -6 | -6 | -13 | -9 | -9 | -11 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.846 | 1.819 | -9 | -7 | -7 | -8 | -6 | -6 | -13 | -9 | -9 | -11 | -18 |
| Net financials | 105 | -1.165 | -511 | -1 | -1 | -2 | -2 | -2 | -2 | -3 | -3 | 0 | 0 |
| Profit before tax | -1.741 | 653 | -520 | -8 | -8 | -10 | -8 | -8 | -15 | -12 | -13 | -11 | -18 |
| Tax | -0 | 46 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.741 | 608 | -524 | -8 | -8 | -10 | -8 | -8 | -15 | -12 | -13 | -11 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 | 557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -104 | 504 | -21 | -29 | -37 | -47 | -55 | -63 | -78 | -91 | -103 | -115 | -133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 53 | 21 | 29 | 37 | 47 | 55 | 63 | 78 | 91 | 103 | 115 | 133 |
| Total debt | 120 | 53 | 21 | 29 | 37 | 47 | 55 | 63 | 78 | 91 | 103 | 115 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Erling Bruun-Larsen | Audit | 0 companies |