| Revenue | DKK 142K | +109% |
| EBITDA | DKK 142K | +109% |
| Net profit | DKK 115K | +39% |
| Total assets | DKK 342K | +43% |
| Equity | DKK 89K | +436% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -74 | -1 | 16 | 68 | 142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -1 | 16 | 68 | 142 |
| Depreciation & amort. | -19 | -20 | -0 | -0 | -0 |
| EBIT | -93 | -21 | 16 | 68 | 142 |
| Net financials | -9 | -8 | -2 | 20 | -27 |
| Profit before tax | -102 | -29 | 15 | 88 | 115 |
| Tax | -0 | -0 | -0 | 5 | -0 |
| Net profit | -102 | -29 | 15 | 83 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 102 | 34 | 119 | 239 | 342 |
| Equity | -95 | -124 | -110 | -26 | 89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 159 | 229 | 266 | 253 |
| Total debt | 197 | 159 | 229 | 266 | 253 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
FA | Founder | 2007 – 2018 |
JF Management | Management | 2007 – 2007 |
MB Founder | Founder | 2007 – 2018 |
JM Founder | Founder | 2007 – 2018 |
JE Audit | Audit | 2007 – 2017 |
SF Founder | Founder | 2007 – 2018 |
UM Founder | Founder | 2007 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2007 – 2008 | |
| Deputy Chairman | 2008 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Fergus Allan Joseph Mc Elligott | Founder | 0 companies |
| Jesper Feldborg Dahl-Vedel | Management | 0 companies |
| Morten Bredahl Weinkouff | Founder | 0 companies |
| John Martin Aherne | Founder | 0 companies |
| Jan Ekmann Hørsel | Audit | 0 companies |
| Søren Frost | Founder | 0 companies |
| Uffe Molsen Zyrmyhlen | Founder | 0 companies |
| Jens Ole Gye Pedersen | Chairman | 0 companies |
| Vagn Mølbjerg Larsen | Deputy Chairman | 0 companies |