| Revenue | — | — |
| EBITDA | DKK -12K | +60% |
| Net profit | DKK -79K | +12% |
| Total assets | DKK 70K | +42% |
| Equity | DKK -2,3M | -4% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -24 | -17 | -19 | -30 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -17 | -19 | -30 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -17 | -19 | -30 | -12 |
| Net financials | -96 | -110 | -87 | -85 | -89 |
| Profit before tax | -120 | -127 | -105 | -115 | -101 |
| Tax | -15 | -28 | -16 | -26 | -22 |
| Net profit | -105 | -99 | -89 | -89 | -79 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 265 | 442 | 25 | 49 | 70 |
| Equity | -1.902 | -2.001 | -2.090 | -2.179 | -2.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.167 | 2.442 | 2.115 | 2.228 | 2.327 |
| Total debt | 2.167 | 2.442 | 2.115 | 2.228 | 2.327 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JB Management | Management | 2009 – 2013 |
ML Management | Management | 2013 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2018 – 2025 | |
| Board of Directors | 2007 – 2018 | |
| Board of Directors | 2013 – 2018 | |
| Chairman | 2017 – 2018 | |
| Chairman | 2013 – 2017 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bøcker Pedersen | Management | 0 companies |
| Martin Lønstrup Fyhn | Management | 0 companies |
| Anne-Mette Støckler | Chairman | 0 companies |
| Arne Jepsen | Board of Directors | 0 companies |
| Vagn Støckler | Board of Directors | 0 companies |
| Søren Poulsen | Chairman | 0 companies |
| Willy Kim Støckler | Chairman | 0 companies |
| Maria Støckler | Board of Directors | 0 companies |
| Helle Støckler | Board of Directors | 0 companies |