| Revenue | DKK 1,1M | +70% |
| EBITDA | DKK 725K | +28% |
| Net profit | DKK 562K | +33% |
| Total assets | DKK 1,3M | +64% |
| Equity | DKK -960K | +37% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 86 | 4 | 40 | 121 | 65 | 29 | 14 | -72 | 62 | 2 | 45 | 639 | 1.089 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51 | -66 | -94 | -104 | -69 | -359 |
| EBITDA | -1 | 86 | 4 | 40 | 121 | 65 | 29 | 14 | -123 | -4 | -96 | -64 | 564 | 725 |
| Depreciation & amort. | 396 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -35 | -31 | -21 | -0 | -0 |
| EBIT | -397 | 86 | 4 | 40 | 121 | 65 | 29 | 14 | -132 | -38 | -127 | -85 | 564 | 725 |
| Net financials | -145 | -81 | -81 | -0 | -0 | -0 | -0 | -0 | -6 | 151 | -6 | -37 | -21 | 0 |
| Profit before tax | -542 | 4 | -77 | 40 | 120 | 65 | 29 | 14 | -138 | 113 | -133 | -122 | 543 | 725 |
| Tax | -0 | -0 | -0 | -0 | -60 | 15 | 7 | 11 | -30 | -10 | -29 | -27 | 122 | 163 |
| Net profit | -542 | 4 | -77 | 40 | 180 | 50 | 22 | 3 | -108 | 123 | -104 | -95 | 421 | 562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 22 | 26 | 19 | 153 | 105 | 157 | 160 | 194 | 207 | 194 | 314 | 773 | 1.268 |
| Equity | -1.983 | -1.978 | -2.056 | -2.016 | -1.835 | -1.785 | -1.763 | -1.760 | -1.867 | -1.745 | -1.849 | -1.944 | -1.522 | -960 |
| Long-term debt | 1.610 | 1.208 | 1.610 | 1.610 | 1.610 | 1.610 | 1.610 | 1.310 | 1.010 | 1.610 | 1.610 | 1.610 | 1.600 | 400 |
| Short-term debt | 413 | 792 | 472 | 424 | 379 | 279 | 309 | 610 | 1.051 | 342 | 433 | 648 | 695 | 1.828 |
| Total debt | 2.023 | 2.000 | 2.082 | 2.034 | 1.989 | 1.889 | 1.919 | 1.920 | 2.061 | 1.952 | 2.043 | 2.258 | 2.295 | 2.228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2013 | — | — |
TH Management | Management | 2013 | — | — |
KB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brink Invest ApS | Company | 50.0% | 50.0% | 2007 |
MORTEN ERNSTSEN ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nannastad Ernstsen | Management | 0 companies |
| Trine Helle Brink | Management | 0 companies |
| Klaus Brink | Management | 0 companies |