| Revenue | DKK -5K | — |
| EBITDA | DKK -5K | -17% |
| Net profit | DKK 540K | -11% |
| Total assets | DKK 9,3M | +76% |
| Equity | DKK 5,5M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | -4 | -2 | -2 | -3 | -3 | -3 | — | — | — | — | — | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -4 | -2 | -2 | -3 | -3 | -3 | -2 | -2 | -2 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -4 | -2 | -2 | -3 | -3 | -3 | -2 | -2 | -2 | -4 | -4 | -5 |
| Net financials | 634 | 540 | 713 | 473 | 233 | 463 | 533 | 682 | 89 | 286 | -96 | 886 | 688 | 576 |
| Profit before tax | 632 | 538 | 709 | 471 | 231 | 460 | 530 | 679 | 87 | 283 | -99 | 883 | 683 | 571 |
| Tax | 20 | 40 | 61 | 53 | 22 | 26 | -20 | 70 | 41 | 95 | -72 | 64 | 79 | 31 |
| Net profit | 612 | 498 | 649 | 418 | 209 | 434 | 551 | 609 | 46 | 189 | -26 | 818 | 604 | 540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.620 | 1.945 | 2.837 | 2.989 | 2.809 | 3.211 | 3.972 | 4.267 | 4.008 | 4.099 | 8.943 | 5.100 | 5.280 | 9.317 |
| Equity | 1.316 | 1.717 | 2.269 | 2.586 | 2.691 | 3.019 | 3.462 | 3.960 | 3.893 | 3.967 | 3.823 | 4.641 | 5.123 | 5.528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 228 | 568 | 403 | 118 | 192 | 510 | 307 | 116 | 132 | 5.120 | 459 | 157 | 3.789 |
| Total debt | 304 | 228 | 568 | 403 | 118 | 192 | 510 | 307 | 116 | 132 | 5.120 | 459 | 157 | 3.789 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|