| Revenue | DKK -137K | +45% |
| EBITDA | DKK -1M | +13% |
| Net profit | DKK -1,4M | -265% |
| Total assets | DKK 8,9M | -11% |
| Equity | DKK 8M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -6 | -11 | -6 | -27 | -117 | -25 | -35 | -54 | -94 | -137 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -918 | -1.096 | -899 |
| EBITDA | -5 | -2 | -3 | -6 | -11 | -6 | -27 | -117 | -25 | -123 | -971 | -1.190 | -1.035 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -32 | -26 | -0 |
| EBIT | -5 | -2 | -3 | -6 | -11 | -6 | -27 | -117 | -25 | -143 | -1.004 | -1.216 | -1.035 |
| Net financials | 172 | 223 | 361 | 393 | 454 | 479 | 522 | 664 | 13.162 | 1.768 | -1.242 | 722 | -774 |
| Profit before tax | 170 | 220 | 358 | 387 | 443 | 473 | 494 | 547 | 13.138 | 1.625 | -2.246 | -495 | -1.809 |
| Tax | 2 | 1 | 2 | -1 | 12 | -2 | -6 | -6 | 133 | 357 | -490 | -107 | -394 |
| Net profit | 168 | 219 | 356 | 388 | 431 | 475 | 500 | 552 | 13.004 | 1.268 | -1.756 | -388 | -1.415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 383 | 557 | 823 | 1.121 | 1.361 | 1.645 | 1.806 | 1.797 | 13.893 | 14.561 | 11.332 | 10.014 | 8.915 |
| Equity | 377 | 550 | 817 | 1.114 | 1.354 | 1.639 | 1.799 | 1.664 | 13.758 | 14.226 | 11.270 | 9.883 | 7.968 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 133 | 135 | 335 | 62 | 132 | 947 |
| Total debt | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 133 | 135 | 335 | 62 | 132 | 947 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|