| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -17% |
| Net profit | DKK -39K | -250% |
| Total assets | DKK 403K | -30% |
| Equity | DKK 396K | -31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -5 | -6 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -5 | -6 | 9 | 10 | 15 | 6 | 6 | 7 | -8 | 3 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -5 | -6 | 9 | 10 | 15 | 6 | 6 | 7 | -8 | 3 | -14 | -17 |
| Net financials | 66 | -12 | -13 | 419 | 40 | 13 | -18 | -44 | 1 | 48 | -78 | 48 | 48 | 9 |
| Profit before tax | 62 | -18 | -18 | 413 | 41 | 4 | -19 | -50 | -5 | 42 | -86 | 51 | 34 | -7 |
| Tax | -13 | -9 | -4 | 3 | 5 | 13 | 7 | -9 | -1 | -1 | -9 | 7 | 8 | 32 |
| Net profit | 75 | -10 | -14 | 410 | 36 | -10 | -26 | -40 | -4 | 42 | -77 | 44 | 26 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 630 | 645 | 724 | 1.063 | 1.002 | 911 | 891 | 850 | 846 | 908 | 794 | 692 | 575 | 403 |
| Equity | 521 | 518 | 513 | 853 | 889 | 880 | 854 | 813 | 809 | 844 | 766 | 664 | 570 | 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 128 | 141 | 141 | 112 | 32 | 37 | 37 | 37 | 64 | 27 | 28 | 5 | 8 |
| Total debt | 109 | 128 | 211 | 211 | 112 | 32 | 37 | 37 | 37 | 64 | 27 | 28 | 5 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|