| Revenue | DKK -98K | +11% |
| EBITDA | DKK -98K | -11% |
| Net profit | DKK -78K | -5% |
| Total assets | DKK 10K | -75% |
| Equity | DKK 5K | -87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -64 | -52 | -89 | -98 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 2.054 | -21 | -89 | -98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 2.054 | -21 | -89 | -98 |
| Net financials | -2.107 | 4 | 3 | -1 |
| Profit before tax | -52 | -17 | -86 | -99 |
| Tax | 11 | 15 | -12 | -21 |
| Net profit | -63 | -32 | -74 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 148 | 116 | 42 | 10 |
| Equity | 143 | 111 | 37 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 |
| Total debt | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2015 | — | — |
TJ Management | Management | 2011 | — | — |
PS Management | Management | 2009 | — | — |
JØ Unofficial title | Unofficial title | 2010 | — | — |
ST Management | Management | 2009 | — | — |
NB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIESELSKABET AF 29. SEPTEMBER 2008 | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Breum-Leer | Unofficial title | 0 companies |
| Torben Jørgensen | Management | 0 companies |
| Peter Sønderlyng | Management | 0 companies |
| Jakob Østervang | Unofficial title | 0 companies |
| Steffen Thordahl Nielsen | Management | 0 companies |
| Niels Brix | Management | 0 companies |
| Jørgen Christian Juul | Board of Directors | 0 companies |
| Torsten Erik Rasmussen | Chairman | 0 companies |
| Jens Risvig Pedersen | Board of Directors | 0 companies |
| Carsten Risvig Pedersen | Chairman | 0 companies |
| Jesper Øhlenschlæger | Chairman | 0 companies |