| Revenue | DKK 2,2M | — |
| EBITDA | DKK 645K | +56% |
| Net profit | DKK 503K | +56% |
| Total assets | DKK 1,2M | +5% |
| Equity | DKK 628K | +40% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.375 | 1.128 | 1.749 | 1.399 | 1.285 | 1.586 | 1.978 | 1.700 | — | — | — | — | — | 2.157 |
| Staff expenses | -644 | -600 | -1.120 | -1.075 | -1.115 | -1.146 | -1.180 | -1.236 | -1.080 | -1.078 | -1.115 | -1.196 | -1.255 | -1.324 |
| EBITDA | 731 | 528 | 628 | 325 | 171 | 439 | 798 | 465 | -124 | -187 | 333 | 728 | 413 | 645 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 731 | 528 | 628 | 325 | 171 | 439 | 798 | 465 | -124 | -187 | 333 | 728 | 413 | 645 |
| Net financials | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -4 | 0 | 0 | 0 |
| Profit before tax | 732 | 531 | 629 | 325 | 171 | 439 | 798 | 465 | -125 | -189 | 329 | 728 | 413 | 645 |
| Tax | 184 | 133 | 155 | 77 | 38 | 97 | 176 | 103 | -27 | -41 | 72 | 160 | 91 | 142 |
| Net profit | 548 | 397 | 474 | 248 | 132 | 342 | 622 | 362 | -97 | -147 | 257 | 568 | 322 | 503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.158 | 955 | 1.203 | 816 | 616 | 938 | 1.364 | 965 | 896 | 595 | 1.098 | 1.379 | 1.138 | 1.195 |
| Equity | 146 | 143 | 142 | 140 | 272 | 474 | 757 | 488 | 31 | -116 | 140 | 693 | 447 | 628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.012 | 812 | 1.061 | 676 | 344 | 464 | 608 | 476 | 865 | 711 | 958 | 687 | 691 | 567 |
| Total debt | 1.012 | 812 | 1.061 | 676 | 344 | 464 | 608 | 476 | 865 | 711 | 958 | 687 | 691 | 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2025 | — | — |
PK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TECHCARE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Dencker | Management | 0 companies |
| Per Kragh | Management | 0 companies |