| Revenue | DKK 7,9M | -1977% |
| EBITDA | DKK 7,9M | +1749% |
| Net profit | DKK 11,2M | +265% |
| Total assets | DKK 201,2M | +2% |
| Equity | DKK 170,6M | +7% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -27 | -8 | -8 | -14 | -3.893 | -3.573 | -360 | -1.007 | -6.732 | -1.020 | -748 | -419 | 7.865 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.700 | -1.932 | -38.233 | -3 | -58 | -0 |
| EBITDA | — | — | — | — | — | -27 | -8 | -8 | -14 | -3.893 | -3.573 | -360 | -3.707 | -8.664 | -39.253 | -2.078 | -477 | 7.865 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -31 | -31 | -42 | -54 | -44 | -2.667 | -289 | -391 | -129 | -0 |
| EBIT | — | — | — | — | — | -27 | -8 | -18 | -45 | -3.924 | -3.615 | -414 | -3.751 | -11.331 | -39.542 | -2.469 | -606 | 7.865 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.217 | 3.009 | 2.471 | 6.445 | 13.023 | 340.208 | -55.475 | -293 | 2.186 | 3.845 | 4.225 |
| Profit before tax | — | — | — | — | — | -27 | -8 | 2.206 | 2.964 | -1.453 | 2.830 | 12.609 | 336.457 | -66.806 | -39.835 | -283 | 3.239 | 12.090 |
| Tax | -0 | -0 | -0 | -0 | -0 | 26 | -0 | -0 | -0 | -0 | -0 | -0 | 147 | -3.621 | 1.269 | 65 | 172 | 900 |
| Net profit | — | — | — | — | — | -52 | -8 | 2.206 | 2.964 | -1.453 | 2.830 | 12.609 | 336.310 | -63.185 | -41.104 | -348 | 3.067 | 11.190 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 1.020 | 1.016 | 1.407 | 1.445 | 51.649 | 50.693 | 47.334 | 329.342 | 240.869 | 202.805 | 197.753 | 197.925 | 201.180 |
| Equity | — | — | — | — | — | 1.002 | 994 | 1.400 | 1.419 | -1.852 | 540 | 3.775 | 327.619 | 240.434 | 164.783 | 159.154 | 159.421 | 170.611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.195 | 20.676 | 34.576 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 22 | 8 | 26 | 30.306 | 29.477 | 8.983 | 1.723 | 435 | 38.022 | 38.599 | 38.504 | 569 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 19 | 22 | 8 | 26 | 53.501 | 50.153 | 43.559 | 1.723 | 435 | 38.022 | 38.599 | 38.504 | 569 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lindblad | Board of Directors | 0 companies |
| Poul Lindblad | Chairman | 0 companies |