| Revenue | DKK -61K | -12% |
| EBITDA | DKK -196K | -1% |
| Net profit | DKK -183K | -5% |
| Total assets | DKK 953K | -15% |
| Equity | DKK 932K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 660 | 713 | 579 | 568 | 691 | 633 | 903 | 864 | 440 | -127 | -102 | -98 | -69 | -61 |
| Staff expenses | -296 | -301 | -320 | -395 | -393 | -398 | -429 | -432 | -503 | -202 | -128 | -128 | -126 | -135 |
| EBITDA | 364 | 412 | 259 | 173 | 297 | 235 | 475 | 432 | -90 | -329 | -230 | -226 | -195 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -26 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 364 | 412 | 259 | 173 | 297 | 235 | 457 | 406 | -90 | -329 | -230 | -226 | -195 | -196 |
| Net financials | 121 | 90 | 157 | 60 | 181 | 173 | -168 | 285 | -232 | 124 | 23 | -287 | 20 | 13 |
| Profit before tax | 485 | 501 | 416 | 233 | 479 | 407 | 290 | 691 | -322 | -205 | -207 | -514 | -175 | -183 |
| Tax | 117 | 127 | 103 | 56 | 106 | 91 | 65 | 153 | -71 | -44 | -0 | 107 | -0 | -0 |
| Net profit | 369 | 374 | 313 | 178 | 373 | 317 | 224 | 538 | -251 | -161 | -207 | -621 | -175 | -183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.531 | 2.732 | 2.968 | 3.067 | 3.330 | 3.458 | 3.417 | 3.880 | 3.087 | 2.728 | 2.254 | 1.420 | 1.126 | 953 |
| Equity | 2.321 | 2.598 | 2.815 | 2.892 | 3.115 | 3.229 | 3.253 | 3.591 | 3.032 | 2.696 | 2.244 | 1.409 | 1.116 | 932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | 134 | 153 | 175 | 214 | 230 | 160 | 286 | 54 | 32 | 5 | 11 | 11 | 20 |
| Total debt | 210 | 134 | 153 | 175 | 214 | 230 | 160 | 286 | 54 | 32 | 5 | 11 | 11 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|