| Revenue | DKK 125K | -14% |
| EBITDA | DKK -793K | -648% |
| Net profit | DKK -1,1M | -862% |
| Total assets | DKK 5,1M | -15% |
| Equity | DKK -598K | -230% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 77 | 96 | 41 | 66 | 9 | 181 | 242 | 95 | 38 | 5 | 145 | 125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 77 | 96 | 41 | 66 | 9 | 181 | 548 | 1.054 | -3.727 | 5 | 145 | -793 |
| Depreciation & amort. | -236 | -0 | -0 | -5 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -232 | 77 | 96 | 36 | 61 | 4 | 176 | 548 | 1.054 | -3.727 | 5 | 145 | -793 |
| Net financials | 495 | 232 | -243 | -642 | 109 | 113 | -216 | -227 | -155 | -154 | -159 | -255 | -266 |
| Profit before tax | 263 | 308 | -147 | -606 | 170 | 117 | -39 | 322 | 899 | -3.881 | -154 | -110 | -1.059 |
| Tax | -127 | -70 | 71 | -36 | -40 | -55 | -56 | 65 | 173 | -810 | -1 | -0 | -0 |
| Net profit | 390 | 378 | -218 | -570 | 210 | 173 | 17 | 257 | 726 | -3.071 | -153 | -110 | -1.059 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.939 | 5.339 | 5.666 | 5.083 | 5.149 | 5.575 | 5.223 | 9.085 | 10.112 | 6.251 | 6.020 | 6.000 | 5.083 |
| Equity | 125 | 503 | 189 | -480 | -270 | -97 | -80 | 3.069 | 3.796 | 724 | 571 | 461 | -598 |
| Long-term debt | 2.998 | 2.998 | 2.998 | 4.389 | 4.455 | 4.313 | 4.073 | 4.636 | 2.772 | 2.550 | 2.329 | 5.087 | 5.281 |
| Short-term debt | 2.816 | 1.839 | 2.479 | 1.174 | 964 | 1.359 | 1.231 | 743 | 2.734 | 2.977 | 3.121 | 452 | 400 |
| Total debt | 5.814 | 4.837 | 5.477 | 5.563 | 5.418 | 5.672 | 5.303 | 6.016 | 6.316 | 5.527 | 5.449 | 5.539 | 5.681 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|