| Revenue | DKK -24K | -120% |
| EBITDA | DKK -24K | -120% |
| Net profit | DKK -73K | -309% |
| Total assets | DKK 3,1M | +10% |
| Equity | DKK 415K | -15% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | 224 | 368 | 300 | -35 | 47 | 22 | 23 | 92 | 516 | 567 | 153 | 122 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 244 | 224 | 368 | 300 | -35 | 47 | 22 | 23 | 92 | 516 | 567 | 153 | 122 | -24 |
| Depreciation & amort. | -103 | -57 | -130 | -14 | -104 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -0 | -0 |
| EBIT | 141 | 167 | 238 | 286 | -139 | 47 | 22 | 23 | 92 | 516 | 567 | 123 | 122 | -24 |
| Net financials | -2 | -2 | -164 | -32 | -116 | -16 | 150 | 179 | -11 | 2 | 13 | -27 | -90 | -97 |
| Profit before tax | 139 | 165 | 74 | 254 | -255 | 32 | 172 | 202 | 81 | 518 | 580 | 96 | 33 | -121 |
| Tax | -4 | 46 | 19 | 66 | -28 | 24 | 3 | 6 | 16 | 126 | 160 | 21 | -2 | -48 |
| Net profit | 143 | 119 | 55 | 188 | -227 | 8 | 169 | 196 | 65 | 392 | 420 | 75 | 35 | -73 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 858 | 1.544 | 3.613 | 3.911 | 3.176 | 1.234 | 1.271 | 1.413 | 908 | 3.224 | 1.264 | 2.294 | 2.787 | 3.053 |
| Equity | 343 | 312 | 367 | 555 | 328 | 336 | 505 | 702 | 566 | 558 | 778 | 453 | 488 | 415 |
| Long-term debt | 0 | 0 | 1.836 | 1.812 | 1.696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 516 | 1.227 | 1.385 | 1.516 | 1.152 | 898 | 766 | 711 | 342 | 2.579 | 486 | 1.842 | 2.299 | 2.638 |
| Total debt | 516 | 1.227 | 3.221 | 3.329 | 2.848 | 898 | 766 | 711 | 342 | 2.579 | 486 | 1.842 | 2.299 | 2.638 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Audit | Audit | 2010 | — | — |
AC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS FISCHER HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Munk Thomsen | Audit | 0 companies |
| Anders Christoffersen Fischer | Management | 0 companies |