| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | -10% |
| Net profit | DKK 59K | +245% |
| Total assets | DKK 2,4M | +2% |
| Equity | DKK 817K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | -6 | -7 | -7 | -7 | -8 | -8 | -9 | 0 | 0 | 0 | 0 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 6 | -168 | -155 | -7 | -7 | -8 | -8 | -9 | -10 | -10 | -12 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 6 | -168 | -155 | -7 | -7 | -8 | -8 | -9 | -10 | -10 | -12 | -12 | -13 |
| Net financials | 139 | -150 | 100 | 300 | -49 | 175 | -11 | 54 | 50 | 158 | 10 | -40 | -41 | 60 |
| Profit before tax | 133 | 21 | -68 | 145 | -56 | 167 | -19 | 46 | 41 | 148 | -0 | -52 | -53 | 47 |
| Tax | -43 | 28 | -55 | -37 | -33 | -29 | -27 | -12 | -12 | -12 | -11 | -12 | -12 | -12 |
| Net profit | 176 | -7 | -13 | 182 | -23 | 196 | 8 | 58 | 53 | 159 | 11 | -40 | -40 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.243 | 2.228 | 2.317 | 2.380 | 2.370 | 2.361 | 2.304 | 2.280 | 2.299 | 2.400 | 2.365 | 2.307 | 2.368 | 2.413 |
| Equity | 200 | 207 | 193 | 375 | 353 | 549 | 557 | 615 | 668 | 827 | 839 | 798 | 758 | 817 |
| Long-term debt | 653 | -1.164 | 915 | 609 | 357 | 19 | 15 | 19 | 50 | 117 | 12 | 45 | 62 | 88 |
| Short-term debt | 1.390 | -858 | 1.208 | 1.395 | 1.660 | 1.793 | 1.732 | 1.647 | 1.581 | 1.456 | 1.515 | 1.463 | 1.548 | 1.508 |
| Total debt | 2.043 | -2.022 | 2.124 | 2.004 | 2.017 | 1.812 | 1.748 | 1.665 | 1.631 | 1.573 | 1.527 | 1.508 | 1.610 | 1.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |