| Revenue | DKK 24,6M | -31% |
| EBITDA | DKK 3,7M | -74% |
| Net profit | DKK 1,6M | -86% |
| Total assets | DKK 30,3M | -1% |
| Equity | DKK 11,7M | -42% |
| Employees | 31 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22.383 | 21.390 | 24.244 | 35.452 | 24.577 |
| Staff expenses | -16.914 | -18.893 | -20.651 | -21.220 | -20.858 |
| EBITDA | 5.470 | 2.498 | 3.593 | 14.231 | 3.718 |
| Depreciation & amort. | -194 | -189 | -568 | -1.077 | -1.296 |
| EBIT | 5.276 | 2.309 | 3.025 | 13.154 | 2.423 |
| Net financials | 819 | 3.258 | 351 | 544 | -352 |
| Profit before tax | 6.095 | 5.567 | 3.376 | 13.698 | 2.070 |
| Tax | 920 | 516 | 603 | 2.684 | 499 |
| Net profit | 5.175 | 5.050 | 2.774 | 11.014 | 1.571 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39.880 | 41.436 | 32.104 | 30.531 | 30.269 |
| Equity | 18.390 | 18.540 | 9.078 | 20.093 | 11.664 |
| Long-term debt | 1.029 | 1.029 | 1.059 | 1.122 | 1.154 |
| Short-term debt | 19.068 | 19.936 | 21.291 | 8.175 | 16.091 |
| Total debt | 20.097 | 20.965 | 22.350 | 9.298 | 17.246 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JB Chief Executive Officer | Chief Executive Officer | 2007 |
KJ Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (7) | ||
| Chairman | 2012 – 2014 | |
| Board of Directors | 2007 – 2007 | |
| Chairman | 2014 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Chairman | 2007 – 2007 | |
| Chairman | 2007 – 2012 | |
| Board of Directors | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bo Vitus Thorsager | Chief Executive Officer | 0 companies |
| Kim Jalris | Management | 0 companies |
| Mogens Thorninger | Chairman | 0 companies |
| Mogens Rosenvinge | Board of Directors | 0 companies |
| Peter Holm Larsen | Chairman | 0 companies |
| Andrzej Marcin Sas | Board of Directors | 0 companies |
| Jens Toke Nygaard Fonsbøl | Board of Directors | 0 companies |
| Kirsten Rosenvinge | Chairman | 0 companies |
| Bartosz Jan Krzemiński | Chairman | 0 companies |
| Christian Rosenvinge | Chairman | 0 companies |
| Niels Bolt | Board of Directors | 0 companies |