| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK 1,4M | -12% |
| Total assets | DKK 9,5M | +25% |
| Equity | DKK 8,8M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -8 | -8 | -9 | -9 | -19 | -10 | -10 | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -42 | -8 | -578 | -9 | 65 | -19 | -10 | -10 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -42 | -8 | -578 | -9 | 65 | -19 | -10 | -10 | -11 | -12 | -12 |
| Net financials | 163 | 279 | 259 | 699 | 513 | 571 | -32 | 1.038 | 1.006 | 1.930 | -588 | 1.840 | 1.681 |
| Profit before tax | 155 | 273 | 217 | 691 | -65 | 563 | 33 | 1.019 | 996 | 1.920 | -600 | 1.828 | 1.669 |
| Tax | 24 | 59 | 53 | 116 | 0 | 71 | 37 | 146 | 128 | 349 | -87 | 217 | 256 |
| Net profit | 130 | 213 | 164 | 575 | -65 | 492 | -4 | 873 | 868 | 1.571 | -513 | 1.610 | 1.412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.944 | 2.059 | 2.284 | 2.923 | 2.652 | 3.676 | 3.040 | 4.076 | 4.915 | 6.671 | 5.761 | 7.569 | 9.498 |
| Equity | 1.879 | 2.044 | 2.173 | 2.713 | 2.613 | 3.070 | 3.031 | 3.884 | 4.732 | 6.283 | 5.750 | 7.340 | 8.753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 15 | 111 | 210 | 39 | 606 | 9 | 191 | 183 | 388 | 11 | 228 | 745 |
| Total debt | 65 | 15 | 111 | 210 | 39 | 606 | 9 | 191 | 183 | 388 | 11 | 228 | 745 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|