| Revenue | DKK -507K | +362% |
| EBITDA | DKK -507K | -362% |
| Net profit | DKK -1,2M | -55% |
| Total assets | DKK 3,9M | -2% |
| Equity | DKK -13,7M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 385 | 16 | 0 | -542 | -565 | -679 | -2.103 | 2.823 | -372 | -2.134 | -2.581 | -319 | -110 | -507 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 220 | -441 | -628 | -542 | -565 | -679 | -2.103 | 2.823 | -372 | -2.134 | -2.581 | -319 | -110 | -507 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 220 | -441 | -628 | -542 | -565 | -679 | -2.103 | 2.823 | -372 | -2.134 | -2.581 | -319 | -110 | -507 |
| Net financials | -360 | -409 | -159 | -329 | -533 | -850 | -82 | -65 | -740 | -409 | -787 | -649 | -844 | -919 |
| Profit before tax | -140 | -850 | -787 | -870 | -1.098 | -1.529 | -2.185 | 2.757 | -1.112 | -2.543 | -3.368 | -968 | -954 | -1.426 |
| Tax | -35 | -212 | -202 | -205 | -242 | -336 | 632 | -0 | -0 | -440 | -0 | -0 | -214 | -276 |
| Net profit | -105 | -637 | -585 | -665 | -856 | -1.193 | -2.817 | 2.757 | -1.112 | -2.103 | -3.368 | -968 | -740 | -1.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.645 | 21.334 | 21.424 | 21.080 | 24.092 | 23.814 | 16.830 | 15.907 | 4.984 | 4.531 | 3.780 | 3.577 | 3.996 | 3.923 |
| Equity | -305 | -942 | -1.527 | -2.192 | -3.049 | -4.242 | -7.058 | -4.301 | -5.413 | -7.516 | -10.884 | -11.853 | -12.593 | -13.744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 274 | 19.034 | 19.486 | 27.141 | 28.056 | 23.888 | 20.208 | 10.397 | 12.047 | 14.664 | 15.430 | 16.589 | 17.666 |
| Total debt | 21.533 | 22.022 | 22.849 | 23.273 | 27.141 | 28.056 | 23.888 | 20.208 | 10.397 | 12.047 | 14.664 | 15.430 | 16.589 | 17.666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Founder | Founder | 2007 | — | — |
LR Management | Management | 2020 | — | — |
AO Management | Management | 2016 | — | — |
GM Management | Management | 2016 | — | — |
HN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RYE-NØRGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
Henning Nørgaard Holding ApS | Company | 100.0% | 100.0% | 2018 |
INVEST4100 ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vest Hansen | Founder | 0 companies |
| Lene Rye Jacobsen | Management | 0 companies |
| Arne Olsen | Management | 0 companies |
| Gert Møller Lund | Management | 0 companies |
| Henning Nørgaard | Management | 0 companies |