| Revenue | DKK 27,8M | +5% |
| EBITDA | DKK 3,4M | +12% |
| Net profit | DKK 2,1M | +2% |
| Total assets | DKK 19,5M | -1% |
| Equity | DKK 8,9M | +8% |
| Employees | 51 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.978 | 5.843 | 5.419 | 10.787 | 12.594 | 18.213 | 15.998 | 17.607 | 19.935 | 20.938 | 28.968 | 26.430 | 27.764 |
| Staff expenses | -3.145 | -5.566 | -4.936 | -8.577 | -10.529 | -13.220 | -12.192 | -16.229 | -17.135 | -17.559 | -21.696 | -23.366 | -24.693 |
| EBITDA | 295 | 277 | 483 | 2.210 | 875 | 1.614 | 2.276 | 1.312 | 2.800 | 3.379 | 7.201 | 3.058 | 3.417 |
| Depreciation & amort. | -21 | -35 | -36 | -110 | -223 | 243 | 270 | -336 | -379 | -325 | -115 | -60 | 297 |
| EBIT | 274 | 242 | 447 | 2.099 | 652 | 1.371 | 2.006 | 976 | 2.421 | 3.054 | 7.086 | 2.998 | 3.120 |
| Net financials | -43 | -122 | -150 | -97 | -302 | -208 | -184 | -284 | -230 | -209 | -318 | -304 | -380 |
| Profit before tax | 231 | 120 | 297 | 2.002 | 350 | 1.163 | 1.823 | 692 | 2.191 | 2.845 | 6.768 | 2.694 | 2.740 |
| Tax | 63 | 39 | 92 | 485 | 164 | 326 | 426 | 158 | 487 | 634 | 1.495 | 594 | 604 |
| Net profit | 167 | 73 | 209 | 1.581 | 186 | 837 | 1.397 | 534 | 1.705 | 2.211 | 5.273 | 2.100 | 2.136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.636 | 3.324 | 7.404 | 7.265 | 11.759 | 11.918 | 15.287 | 12.639 | 18.486 | 25.857 | 23.603 | 19.707 | 19.506 |
| Equity | 1.066 | 1.079 | 1.238 | 1.570 | 1.756 | 2.593 | 3.240 | 3.024 | 4.729 | 6.940 | 10.213 | 8.313 | 8.949 |
| Long-term debt | 0 | 19 | 5 | 0 | 0 | 0 | 0 | 538 | 1.860 | 1.419 | 1.418 | 1.468 | 1.563 |
| Short-term debt | 2.568 | 1.781 | 4.600 | 4.277 | 9.968 | 9.249 | 11.981 | 9.042 | 11.898 | 17.463 | 11.919 | 9.914 | 8.932 |
| Total debt | 2.568 | 2.245 | 6.165 | 5.695 | 9.968 | 9.249 | 11.981 | 9.580 | 13.757 | 18.882 | 13.337 | 11.382 | 10.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2007 | — | — |
AK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAMBÆK HOLDING ApS | Company | 66.7% | 66.7% | 2022 |
Yak Lek ApS | Company | 10.0% | 10.0% | 2022 |
Thelina Holding ApS | Company | 10.0% | 10.0% | 2021 |
Søren Petersen Holding ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Anis Lambæk | Management | 0 companies |
| Aksel Karsten Pedersen | Management | 0 companies |
| Søren Petersen | Board of Directors | 0 companies |
| Martin Sjøgren | Board of Directors | 0 companies |
| Anni Nielsen | Chairman | 0 companies |
| Kirsten Neerup Petersen | Board of Directors | 0 companies |
| Chris Stentoft | Chairman | 0 companies |
| Maria Helene Ljung | Board of Directors | 0 companies |
| Sanne Ibina Kjærgaard | Chairman | 0 companies |
| Søren Skjold Cortzen | Board of Directors | 0 companies |