| Revenue | DKK 30,2M | -9% |
| EBITDA | DKK 2,7M | -74% |
| Net profit | DKK 2M | -73% |
| Total assets | DKK 94,4M | +41% |
| Equity | DKK 53,8M | +4% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 55.523 | 41.360 | 42.980 | 45.803 | 37.940 | 29.344 | 33.279 | 30.185 |
| Staff expenses | -43.362 | -45.066 | -38.808 | -41.550 | -38.268 | -33.775 | -22.842 | -27.494 |
| EBITDA | 12.161 | -3.706 | 4.172 | 4.253 | -328 | -4.431 | 10.437 | 2.691 |
| Depreciation & amort. | -4.605 | -4.606 | -4.500 | -4.470 | -4.129 | -11.913 | -193 | -164 |
| EBIT | 7.556 | -8.312 | -328 | -217 | -4.457 | -16.344 | 10.244 | 2.527 |
| Net financials | 37 | -185 | -223 | 71 | -415 | -152 | -96 | 72 |
| Profit before tax | 7.593 | -8.497 | -551 | -146 | -4.872 | -16.496 | 10.148 | 2.599 |
| Tax | 1.763 | -1.917 | 109 | -115 | -1.104 | -2.441 | 2.515 | 571 |
| Net profit | 5.830 | -6.580 | -660 | -31 | -3.768 | -14.055 | 7.633 | 2.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 97.029 | 93.404 | 83.482 | 73.888 | 67.848 | 60.713 | 66.708 | 94.374 |
| Equity | 69.274 | 62.694 | 62.034 | 62.003 | 58.235 | 44.180 | 51.813 | 53.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 347 | 347 |
| Short-term debt | 26.590 | 30.710 | 21.448 | 11.885 | 9.613 | 16.533 | 14.548 | 40.186 |
| Total debt | 26.590 | 30.710 | 21.448 | 11.885 | 9.613 | 16.533 | 14.895 | 40.533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIGITASLBI NORDIC HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mari-Ann Mortensen | Chief Executive Officer | 0 companies |
| Christian Ravnås Birk | Chief Executive Officer | 0 companies |
| Bettina Holst Sherain | Management | 0 companies |
| Hubertus Johannes Franciscus Wenzenberg | Board of Directors | 0 companies |
| Lars Valstorp Cortsen | Board of Directors | 0 companies |
| Ewen Sturgeon | Board of Directors | 0 companies |
| Jonas Bechlund | Chairman | 0 companies |
| Marcus Arne Hasselblad | Board of Directors | 0 companies |
| Kristen Emily Signore | Board of Directors | 0 companies |
| Göran Bertil Waldemar Edwall | Board of Directors | 0 companies |
| Thomas Elkan Boisen | Chairman | 0 companies |
| Mehta Atul Pushkar | Chairman | 0 companies |
| Göran Bertil Waldemar Edwall | Board of Directors | 0 companies |