| Revenue | DKK -181K | +915% |
| EBITDA | DKK -181K | -915% |
| Net profit | DKK 135K | -97% |
| Total assets | DKK 74,5M | -12% |
| Equity | DKK 61,7M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -33 | -28 | -18 | -181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -33 | -28 | -18 | -181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -33 | -28 | -18 | -181 |
| Net financials | 29.375 | 10.710 | 10.041 | 4.097 | 301 |
| Profit before tax | 29.365 | 10.677 | 10.013 | 4.080 | 121 |
| Tax | 54 | -4 | -5 | -1 | -14 |
| Net profit | 29.311 | 10.681 | 10.018 | 4.081 | 135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69.509 | 69.999 | 76.688 | 84.556 | 74.471 |
| Equity | 58.831 | 49.167 | 54.848 | 61.388 | 61.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.678 | 20.831 | 21.840 | 23.168 | 12.802 |
| Total debt | 10.678 | 20.831 | 21.840 | 23.168 | 12.802 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Management | Management | 2023 |
| Former (3) | ||
JI Management | Management | 2010 – 2020 |
CP Management | Management | 2008 – 2010 |
OS Management | Management | 2007 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
MP | Board of Directors | 2020 |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2009 – 2023 | |
| Board of Directors | 2009 – 2020 | |
| Chairman | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ilsø Jensen | Management | 0 companies |
| Claus Peter Skov | Management | 0 companies |
| Casper Bøyesen-Laugen | Management | 0 companies |
| Ole Strange | Management | 0 companies |
| Bernd Petersen | Chairman | 0 companies |
| Jens Christian Klausen | Board of Directors | 0 companies |
| Lars Clausen | Board of Directors | 0 companies |
| Jesper Hilarius Kalko | Board of Directors | 0 companies |
| Mads Pii | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Peter Granild Colsted | Chairman | 0 companies |
| Niels Torben Munck | Chairman | 0 companies |
| Esben Bay Jørgensen | Board of Directors | 0 companies |