| Revenue | DKK 142K | -44% |
| EBITDA | DKK 142K | -44% |
| Net profit | DKK 47K | -68% |
| Total assets | DKK 3,2M | -2% |
| Equity | DKK 1,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 164 | 155 | 167 | 195 | 325 | 322 | 365 | 375 | 295 | 324 | 306 | 255 | 142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 145 | 164 | 155 | 167 | 195 | 325 | 322 | 365 | 375 | 295 | 324 | 306 | 255 | 142 |
| Depreciation & amort. | -32 | -32 | -32 | -32 | -37 | -39 | -39 | -37 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | 114 | 132 | 123 | 135 | 158 | 286 | 283 | 328 | 340 | 260 | 289 | 271 | 220 | 108 |
| Net financials | -104 | -79 | -62 | -61 | -106 | -67 | -55 | -47 | -43 | -39 | -26 | -30 | -23 | -37 |
| Profit before tax | 10 | 54 | 61 | 75 | 52 | 220 | 228 | 281 | 298 | 221 | 264 | 242 | 197 | 70 |
| Tax | 3 | 13 | 15 | 24 | 16 | 48 | 140 | 69 | 72 | 56 | 65 | 61 | 51 | 23 |
| Net profit | 7 | 41 | 45 | 50 | 36 | 172 | 88 | 212 | 225 | 166 | 199 | 181 | 146 | 47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.611 | 2.607 | 2.607 | 2.607 | 3.525 | 3.401 | 3.321 | 3.285 | 3.449 | 3.476 | 3.535 | 3.271 | 3.271 | 3.220 |
| Equity | 355 | 395 | 440 | 490 | 527 | 698 | 737 | 948 | 1.173 | 1.339 | 1.538 | 1.452 | 1.598 | 1.646 |
| Long-term debt | 1.932 | 1.849 | 1.740 | 1.662 | 2.372 | 2.231 | 2.112 | 1.978 | 1.843 | 1.704 | 1.582 | 1.435 | 1.319 | 1.203 |
| Short-term debt | 325 | 363 | 427 | 455 | 627 | 472 | 472 | 359 | 432 | 432 | 415 | 384 | 354 | 371 |
| Total debt | 2.257 | 2.212 | 2.167 | 2.116 | 2.999 | 2.703 | 2.584 | 2.337 | 2.276 | 2.136 | 1.997 | 1.819 | 1.673 | 1.574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2011 | — | — |
JL Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRL INVEST ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Ringsted Langkjær | Management | 0 companies |
| Jan Langkjær | Management | 0 companies |