| Revenue | DKK -29K | -102% |
| EBITDA | DKK -29K | -102% |
| Net profit | DKK 2,3M | +100% |
| Total assets | DKK 11,3M | +30% |
| Equity | DKK 8,2M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -15 | -9 | -9 | -9 | -7 | 0 | 0 | 0 | 0 | 1.416 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -15 | -9 | -9 | -9 | -7 | -8 | -8 | -7 | -8 | 1.416 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -15 | -9 | -9 | -9 | -7 | -8 | -8 | -7 | -8 | 1.416 | -29 |
| Net financials | -793 | -4.763 | -524 | 250 | 173 | 370 | 889 | 628 | 263 | 618 | -170 | -96 | -258 | 2.343 |
| Profit before tax | -797 | -4.767 | -530 | 235 | 164 | 361 | 880 | 620 | 255 | 610 | -178 | -104 | 1.158 | 2.313 |
| Tax | 21 | 19 | 13 | 10 | 7 | 2 | 2 | 3 | 3 | 3 | 2 | 2 | -1 | -5 |
| Net profit | -817 | -4.786 | -543 | 225 | 156 | 359 | 878 | 618 | 252 | 607 | -179 | -105 | 1.159 | 2.318 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.126 | 3.172 | 2.554 | 2.776 | 2.940 | 3.150 | 4.029 | 4.655 | 4.771 | 5.383 | 5.146 | 5.040 | 8.707 | 11.336 |
| Equity | 7.539 | 2.893 | 2.350 | 2.576 | 2.680 | 3.039 | 3.864 | 4.428 | 4.625 | 5.176 | 4.939 | 4.834 | 5.932 | 8.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.066 | 2.066 |
| Short-term debt | 1.587 | 279 | 203 | 200 | 260 | 111 | 164 | 227 | 146 | 208 | 206 | 206 | 709 | 1.087 |
| Total debt | 1.587 | 279 | 203 | 200 | 260 | 111 | 164 | 227 | 146 | 208 | 206 | 206 | 2.776 | 3.153 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|