| Revenue | DKK 0 | — |
| EBITDA | DKK -97K | +32% |
| Net profit | DKK -103K | +31% |
| Total assets | DKK 396K | -26% |
| Equity | DKK 396K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 82 | 96 | 103 | 115 | 98 | 77 | 91 | 70 | 42 | 33 | 41 | 58 | 3 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 73 | 42 | 55 | 64 | 52 | 23 | 17 | 15 | -40 | -27 | -21 | -780 | -142 | -97 |
| Depreciation & amort. | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -73 | -0 | -0 | -0 |
| EBIT | -0 | -31 | -18 | -9 | -21 | -50 | -56 | -58 | -113 | -101 | -94 | -780 | -142 | -97 |
| Net financials | -86 | -42 | -32 | -43 | -26 | -27 | -33 | -33 | -26 | -48 | -24 | -75 | -3 | -6 |
| Profit before tax | -159 | -74 | -50 | -52 | -47 | -77 | -88 | -92 | -139 | -148 | -119 | -855 | -145 | -103 |
| Tax | -40 | -18 | -12 | -40 | 6 | -1 | -3 | -4 | -15 | -16 | -0 | -155 | 5 | -0 |
| Net profit | -119 | -55 | -37 | -12 | -53 | -76 | -85 | -88 | -125 | -132 | -119 | -700 | -150 | -103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.668 | 4.598 | 4.547 | 4.544 | 4.485 | 4.408 | 4.327 | 4.242 | 4.121 | 4.228 | 4.009 | 1.398 | 535 | 396 |
| Equity | 2.629 | 2.574 | 2.536 | 2.525 | 2.472 | 2.396 | 2.311 | 2.223 | 2.098 | 2.217 | 2.098 | 1.398 | 499 | 396 |
| Long-term debt | 2.011 | 2.018 | 2.011 | 2.018 | 2.012 | 2.012 | 2.016 | 2.019 | 2.016 | 2.011 | 1.911 | 0 | 0 | 0 |
| Short-term debt | 29 | 7 | 0 | 1 | 1 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 37 | 0 |
| Total debt | 2.039 | 2.024 | 2.011 | 2.019 | 2.013 | 2.012 | 2.016 | 2.019 | 2.023 | 2.011 | 1.911 | 0 | 37 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Unofficial title | Unofficial title | 2025 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIP-DELTA ApS | Company | 20.0% | 20.0% | 2007 |
JDP-DELTA ApS | Company | 20.0% | 20.0% | 2007 |
BJØRN NIELSEN ApS | Company | 20.0% | 20.0% | 2007 |
HAH-DELTA ApS | Company | 20.0% | 20.0% | 2007 |
ALK-DELTA ApS | Company | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Høxbro | Unofficial title | 0 companies |
| Erik Bjørn Nielsen | Chief Executive Officer | 0 companies |
| Jens Damgaard Pedersen | Board of Directors | 0 companies |
| Anders Lind Knudsen | Board of Directors | 0 companies |
| Dan Ingemann Petersen | Chairman | 0 companies |
| Hans-Henrik Hansen | Board of Directors | 0 companies |