| Revenue | DKK 18,2M | -4% |
| EBITDA | DKK 1,6M | -42% |
| Net profit | DKK 821K | -49% |
| Total assets | DKK 20,5M | -15% |
| Equity | DKK 6,3M | -10% |
| Employees | 24 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 50 | 2.609 | 4.117 | 7.679 | 8.452 | 12.256 | 10.927 | 10.472 | 8.717 | 13.492 | 18.909 | 18.228 |
| Staff expenses | -0 | -0 | -1.988 | -4.048 | -4.764 | -5.322 | -7.167 | -8.228 | -7.987 | -8.106 | -11.461 | -16.168 | -16.637 |
| EBITDA | 50 | 50 | 621 | 69 | 2.915 | 3.131 | 5.089 | 2.699 | 2.485 | 611 | 2.032 | 2.742 | 1.591 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -34 | -69 | -69 | -75 | -75 | -75 | -45 | -11 | -0 |
| EBIT | 50 | 50 | 621 | 69 | 2.881 | 3.062 | 5.020 | 2.624 | 2.409 | 535 | 1.986 | 2.731 | 1.591 |
| Net financials | 32 | -13 | -17 | -39 | -70 | -23 | -9 | -50 | -89 | -173 | -270 | -629 | -529 |
| Profit before tax | — | 37 | 604 | 29 | 2.811 | 3.039 | 5.011 | 2.573 | 2.321 | 362 | 1.716 | 2.102 | 1.062 |
| Tax | 22 | 9 | 133 | 2 | 563 | 708 | 1.155 | 569 | 510 | 82 | 381 | 478 | 241 |
| Net profit | 59 | 28 | 471 | 28 | 2.249 | 2.331 | 3.857 | 2.004 | 1.811 | 280 | 1.335 | 1.623 | 821 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 929 | 930 | 3.964 | 3.471 | 8.462 | 16.104 | 16.349 | 12.606 | 16.096 | 14.539 | 16.951 | 24.216 | 20.469 |
| Equity | — | 913 | 1.384 | 1.412 | 3.660 | 5.992 | 9.848 | 7.996 | 7.802 | 5.280 | 6.614 | 6.938 | 6.258 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.790 | 5.127 | 0 | 0 | 0 |
| Short-term debt | 44 | 17 | 2.580 | 2.059 | 4.802 | 10.084 | 6.435 | 4.557 | 5.481 | 4.115 | 10.323 | 17.226 | 14.175 |
| Total debt | 44 | 17 | 2.580 | 2.059 | 4.802 | 10.084 | 6.435 | 4.557 | 8.271 | 9.243 | 10.323 | 17.226 | 14.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAVELUNDGÅRD ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Jørgen Nielsen | Management | 0 companies |