| Revenue | DKK -28K | +16% |
| EBITDA | DKK -28K | -16% |
| Net profit | DKK 265K | -19% |
| Total assets | DKK 5,3M | +3% |
| Equity | DKK 5,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | -13 | -13 | -31 | 104 | 465 | -33 | -16 | -22 | -24 | -25 | -24 | -24 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -13 | -13 | -31 | 104 | 465 | -33 | -16 | -22 | -24 | -25 | -24 | -24 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -13 | -13 | -31 | 104 | 465 | -33 | -16 | -22 | -24 | -25 | -24 | -24 | -28 |
| Net financials | -123 | 203 | 110 | 2.254 | 78 | 19 | -200 | 688 | 414 | 729 | -444 | 184 | 354 | 368 |
| Profit before tax | -73 | 190 | 97 | 2.223 | 182 | 483 | -233 | 672 | 392 | 705 | -469 | 160 | 329 | 339 |
| Tax | -0 | 19 | 24 | 59 | 13 | -0 | -53 | 145 | 86 | 156 | -0 | -0 | 4 | 74 |
| Net profit | -73 | 172 | 73 | 2.164 | 169 | 483 | -180 | 526 | 306 | 549 | -469 | 160 | 325 | 265 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.401 | 0 | 0 | 0 | 4.284 | 4.664 | 4.378 | 4.860 | 5.011 | 5.447 | 4.845 | 4.887 | 5.090 | 5.268 |
| Equity | 3.287 | 0 | 0 | 0 | 4.266 | 4.646 | 4.360 | 4.779 | 4.974 | 5.410 | 4.827 | 4.869 | 5.072 | 5.202 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -115 | 0 | 0 | 0 | 18 | 18 | 18 | 81 | 37 | 37 | 18 | 18 | 18 | 65 |
| Total debt | -115 | 0 | 0 | 0 | 18 | 18 | 18 | 81 | 37 | 37 | 18 | 18 | 18 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|