| Revenue | DKK 602K | -28% |
| EBITDA | DKK 602K | -28% |
| Net profit | DKK 534K | -18% |
| Total assets | DKK 4,4M | +3% |
| Equity | DKK 1,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 369 | 418 | 276 | -64 | 513 | 626 | 604 | 585 | 594 | 146 | 330 | 838 | 602 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 369 | 418 | 276 | -64 | 513 | 626 | 604 | 585 | 594 | 146 | 330 | 838 | 602 |
| Depreciation & amort. | -240 | -231 | -223 | -187 | -155 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 129 | 187 | 53 | -251 | 358 | 626 | 604 | 585 | 594 | 146 | 330 | 838 | 602 |
| Net financials | -54 | -41 | -8 | 0 | 0 | 0 | -4 | -2 | -3 | -2 | -1 | 0 | 82 |
| Profit before tax | 76 | 146 | 45 | -251 | 358 | 626 | 600 | 583 | 591 | 145 | 329 | 839 | 685 |
| Tax | 19 | 35 | 9 | -59 | 79 | 138 | 132 | 128 | 130 | 32 | 72 | 184 | 151 |
| Net profit | 57 | 111 | 36 | -192 | 279 | 488 | 468 | 455 | 461 | 113 | 257 | 654 | 534 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.571 | 1.377 | 1.190 | 1.585 | 1.411 | 1.443 | 1.788 | 2.213 | 2.748 | 3.154 | 3.386 | 4.226 | 4.367 |
| Equity | 881 | 991 | 1.027 | 835 | 1.114 | 1.102 | 1.070 | 1.025 | 1.036 | 699 | 856 | 1.260 | 1.144 |
| Long-term debt | 206 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 422 | 286 | 108 | 750 | 297 | 341 | 718 | 1.188 | 1.712 | 2.455 | 2.531 | 2.966 | 3.223 |
| Total debt | 627 | 327 | 108 | 750 | 297 | 341 | 718 | 1.188 | 1.712 | 2.455 | 2.531 | 2.966 | 3.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEAMLINK HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Erik Wiil | Management | 0 companies |
| Henrik Sjøstrand | Board of Directors | 0 companies |
| Michael Frost Billing | Board of Directors | 0 companies |
| Per Anders Tøjberg | Board of Directors | 0 companies |
| Lars Christensen | Board of Directors | 0 companies |
| Torbjørn Fynboe Barfod | Board of Directors | 0 companies |