| Revenue | DKK -4K | -56% |
| EBITDA | DKK -4K | +56% |
| Net profit | DKK 24K | +240% |
| Total assets | DKK 426K | +25% |
| Equity | DKK 353K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -174 | -7 | 0 | 0 | 0 | 0 | -15 | 0 | 256 | 360 | -162 | -8 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -174 | 42 | -12 | -3 | 0 | 0 | -21 | 33 | 256 | 360 | -162 | -8 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -174 | 42 | -12 | -3 | 0 | 0 | -21 | 33 | 256 | 360 | -162 | -8 | -3 |
| Net financials | 79 | -0 | 112 | 0 | 0 | 7.000 | -4.301 | 39 | -179 | -80 | -60 | -14 | 27 |
| Profit before tax | -254 | 46 | 100 | -3 | 0 | 7.000 | -4.322 | 33 | 77 | 280 | -222 | -22 | 23 |
| Tax | -0 | 2 | -3 | -1 | -0 | -0 | -5 | -0 | 17 | 47 | -52 | -5 | -1 |
| Net profit | -254 | 44 | 103 | -2 | 0 | 7.000 | -4.317 | 33 | 59 | 233 | -170 | -17 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 4 | 120 | 120 | 120 | 7.120 | 2.777 | 236 | 309 | 477 | 423 | 342 | 426 |
| Equity | -57 | -13 | 90 | 90 | 90 | 7.090 | 2.774 | 233 | 292 | 425 | 355 | 338 | 353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 52 | 0 | 0 | 0 |
| Short-term debt | 59 | 17 | 29 | 30 | 30 | 30 | 3 | 3 | 0 | 0 | 69 | 4 | 73 |
| Total debt | 59 | 17 | 29 | 30 | 30 | 30 | 3 | 3 | 17 | 52 | 69 | 4 | 73 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2007 | — | — |
PB Management | Management | 2007 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
NOVACAP ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Conrad Halling Olesen | Management | 0 companies |
| Per Blaabjerg | Management | 0 companies |
| Susanne Catarina Jensen | Chief Executive Officer | 0 companies |