| Revenue | DKK 189K | +16% |
| EBITDA | DKK 189K | +10% |
| Net profit | DKK 37K | +299% |
| Total assets | DKK 4,3M | -1% |
| Equity | DKK 741K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 203 | 221 | 218 | 158 | 205 | 227 | 216 | 194 | 180 | 213 | 102 | 191 | 162 | 189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 203 | 890 | 192 | 267 | 196 | 397 | 316 | 229 | 185 | 223 | 112 | 181 | 172 | 189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 203 | 890 | 192 | 267 | 196 | 397 | 316 | 229 | 185 | 223 | 112 | 181 | 172 | 189 |
| Net financials | -261 | -159 | -148 | -929 | 540 | -113 | -92 | -76 | -68 | -67 | -60 | -114 | -160 | -141 |
| Profit before tax | -58 | 731 | 44 | -662 | 735 | 284 | 225 | 153 | 117 | 155 | 52 | 67 | 12 | 48 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 49 | 33 | 26 | 35 | 11 | 15 | 2 | 11 |
| Net profit | -58 | 731 | 44 | -662 | 735 | 284 | 175 | 120 | 91 | 120 | 41 | 52 | 9 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.159 | 3.831 | 3.801 | 3.984 | 3.836 | 4.010 | 4.331 | 4.364 | 4.346 | 4.356 | 4.257 | 4.273 | 4.312 | 4.278 |
| Equity | -1.038 | -307 | -263 | -925 | -190 | 95 | 270 | 389 | 481 | 601 | 642 | 694 | 703 | 741 |
| Long-term debt | 3.926 | 3.841 | 3.897 | 4.626 | 3.187 | 3.017 | 2.880 | 2.726 | 2.547 | 2.413 | 2.278 | 2.319 | 2.330 | 2.253 |
| Short-term debt | 271 | 297 | 168 | 283 | 838 | 898 | 965 | 1.025 | 1.093 | 1.114 | 1.107 | 1.032 | 1.048 | 1.055 |
| Total debt | 4.197 | 4.138 | 4.064 | 4.909 | 4.025 | 3.915 | 3.845 | 3.751 | 3.640 | 3.527 | 3.385 | 3.352 | 3.379 | 3.308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMBORG EJENDOMSSELSKAB ApS | Company | 50.0% | 100.0% | 2007 |
S. ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Damborg | Management | 0 companies |