| Revenue | DKK 42K | +217% |
| EBITDA | DKK 42K | +217% |
| Net profit | DKK -95K | +28% |
| Total assets | DKK 1,1M | -12% |
| Equity | DKK 76K | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.595 | 1.096 | 479 | 216 | 198 | 69 | 109 | 162 | 14 | 37 | -222 | 13 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.588 | 1.068 | 351 | 216 | 198 | 69 | 109 | 162 | 14 | 37 | -222 | 13 | 42 |
| Depreciation & amort. | -71 | -71 | 91 | -81 | -104 | -104 | -101 | -22 | -22 | -0 | -53 | -181 | -181 |
| EBIT | 1.518 | 997 | 260 | 135 | 94 | -35 | 8 | 139 | -8 | 37 | -276 | -167 | -139 |
| Net financials | 2 | 33 | 0 | 25 | 19 | -0 | -5 | -0 | -5 | -0 | -0 | 0 | 14 |
| Profit before tax | 1.519 | 1.030 | 260 | 160 | 113 | -35 | 3 | 139 | -13 | 37 | -276 | -167 | -125 |
| Tax | 388 | 266 | 35 | 33 | 25 | -8 | 1 | 31 | -2 | 8 | -61 | -37 | -30 |
| Net profit | 1.131 | 764 | 225 | 127 | 88 | -27 | 2 | 109 | -12 | 29 | -215 | -131 | -95 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.636 | 1.238 | 1.418 | 1.276 | 455 | 373 | 345 | 375 | 199 | 220 | 1.338 | 1.302 | 1.145 |
| Equity | 153 | 125 | 125 | 252 | 341 | 314 | 316 | 299 | 168 | 197 | -88 | 171 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.484 | 1.113 | 1.279 | 1.015 | 111 | 59 | 30 | 76 | 31 | 23 | 1.426 | 1.131 | 1.048 |
| Total debt | 1.484 | 1.113 | 1.279 | 1.015 | 111 | 59 | 30 | 76 | 31 | 23 | 1.426 | 1.131 | 1.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MT Founder | Founder | 2007 | — | — |
JM Management | Management | 2010 | — | — |
RB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Golds Holding ApS | Company | 100.0% | 100.0% | 2021 |
SUNSTATION DENMARK ApS | Company | 50.0% | 50.0% | 2013 |
SECURE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Beth Sønderby | Chief Executive Officer | 0 companies |
| Michael Thygesen Larsen | Founder | 0 companies |
| Jesper Mortensen | Management | 0 companies |
| René Brøchner | Management | 0 companies |